[TASCO] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
10-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -55.52%
YoY- -41.62%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 116,082 113,870 124,692 87,416 94,260 88,381 92,336 3.20%
PBT 8,466 9,572 9,602 4,697 7,226 5,789 3,229 14.21%
Tax -3,364 4,419 -1,129 -426 42 -1,777 -929 19.41%
NP 5,102 13,991 8,473 4,271 7,268 4,012 2,300 11.61%
-
NP to SH 5,080 13,963 8,471 4,254 7,287 4,007 2,293 11.59%
-
Tax Rate 39.74% -46.17% 11.76% 9.07% -0.58% 30.70% 28.77% -
Total Cost 110,980 99,879 116,219 83,145 86,992 84,369 90,036 2.92%
-
Net Worth 276,999 241,051 214,025 192,180 99,921 118,864 198,676 4.68%
Dividend
31/03/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div 5,000 12,902 9,131 30 - - - -
Div Payout % 98.43% 92.41% 107.79% 0.71% - - - -
Equity
31/03/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 276,999 241,051 214,025 192,180 99,921 118,864 198,676 4.68%
NOSH 100,000 100,021 100,011 100,094 99,921 74,757 74,690 4.10%
Ratio Analysis
31/03/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 4.40% 12.29% 6.80% 4.89% 7.71% 4.54% 2.49% -
ROE 1.83% 5.79% 3.96% 2.21% 7.29% 3.37% 1.15% -
Per Share
31/03/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 116.08 113.85 124.68 87.33 94.33 118.22 123.62 -0.86%
EPS 5.08 13.96 8.47 4.25 7.29 5.36 3.07 7.19%
DPS 5.00 12.90 9.13 0.03 0.00 0.00 0.00 -
NAPS 2.77 2.41 2.14 1.92 1.00 1.59 2.66 0.56%
Adjusted Per Share Value based on latest NOSH - 100,094
31/03/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 14.51 14.23 15.59 10.93 11.78 11.05 11.54 3.20%
EPS 0.64 1.75 1.06 0.53 0.91 0.50 0.29 11.53%
DPS 0.63 1.61 1.14 0.00 0.00 0.00 0.00 -
NAPS 0.3463 0.3013 0.2675 0.2402 0.1249 0.1486 0.2483 4.69%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/03/14 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 - -
Price 2.50 1.62 1.40 0.96 0.60 1.21 0.00 -
P/RPS 2.15 1.42 1.12 1.10 0.64 1.02 0.00 -
P/EPS 49.21 11.60 16.53 22.59 8.23 22.57 0.00 -
EY 2.03 8.62 6.05 4.43 12.15 4.43 0.00 -
DY 2.00 7.96 6.52 0.03 0.00 0.00 0.00 -
P/NAPS 0.90 0.67 0.65 0.50 0.60 0.76 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 21/05/14 22/02/12 25/02/11 10/02/10 11/02/09 21/02/08 - -
Price 2.57 1.85 1.45 0.93 0.55 0.98 0.00 -
P/RPS 2.21 1.63 1.16 1.06 0.58 0.83 0.00 -
P/EPS 50.59 13.25 17.12 21.88 7.54 18.28 0.00 -
EY 1.98 7.55 5.84 4.57 13.26 5.47 0.00 -
DY 1.95 6.97 6.30 0.03 0.00 0.00 0.00 -
P/NAPS 0.93 0.77 0.68 0.48 0.55 0.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment