[TASCO] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
17-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 32.37%
YoY- 299.82%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 473,112 451,588 451,570 406,738 229,138 334,496 317,046 6.60%
PBT 34,296 36,996 35,800 29,882 7,668 16,826 14,008 15.38%
Tax -8,616 -9,178 -8,636 -7,902 -2,138 -4,688 -3,858 13.70%
NP 25,680 27,818 27,164 21,980 5,530 12,138 10,150 15.99%
-
NP to SH 25,596 27,736 27,090 21,926 5,484 12,024 10,146 15.93%
-
Tax Rate 25.12% 24.81% 24.12% 26.44% 27.88% 27.86% 27.54% -
Total Cost 447,432 423,770 424,406 384,758 223,608 322,358 306,896 6.21%
-
Net Worth 268,000 244,964 220,081 203,055 183,133 165,054 0 -
Dividend
30/09/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 75 - - - - - - -
Div Payout % 0.29% - - - - - - -
Equity
30/09/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 268,000 244,964 220,081 203,055 183,133 165,054 0 -
NOSH 100,000 99,985 100,036 100,027 100,072 100,033 74,823 4.74%
Ratio Analysis
30/09/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 5.43% 6.16% 6.02% 5.40% 2.41% 3.63% 3.20% -
ROE 9.55% 11.32% 12.31% 10.80% 2.99% 7.28% 0.00% -
Per Share
30/09/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 473.11 451.65 451.40 406.63 228.97 334.38 423.73 1.77%
EPS 25.59 27.74 27.08 21.92 5.48 12.02 13.56 10.68%
DPS 0.08 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.68 2.45 2.20 2.03 1.83 1.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,029
30/09/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 59.14 56.45 56.45 50.84 28.64 41.81 39.63 6.60%
EPS 3.20 3.47 3.39 2.74 0.69 1.50 1.27 15.91%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.335 0.3062 0.2751 0.2538 0.2289 0.2063 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/09/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 - -
Price 2.00 2.07 1.50 1.03 0.69 0.64 0.00 -
P/RPS 0.42 0.46 0.33 0.25 0.30 0.19 0.00 -
P/EPS 7.81 7.46 5.54 4.70 12.59 5.32 0.00 -
EY 12.80 13.40 18.05 21.28 7.94 18.78 0.00 -
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.84 0.68 0.51 0.38 0.39 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 14/11/13 08/08/12 10/08/11 17/08/10 12/08/09 13/08/08 - -
Price 2.11 2.18 1.50 1.00 0.80 0.68 0.00 -
P/RPS 0.45 0.48 0.33 0.25 0.35 0.20 0.00 -
P/EPS 8.24 7.86 5.54 4.56 14.60 5.66 0.00 -
EY 12.13 12.72 18.05 21.92 6.85 17.68 0.00 -
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.89 0.68 0.49 0.44 0.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment