[TASCO] QoQ Cumulative Quarter Result on 30-Sep-2023 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
17-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 111.43%
YoY- -38.09%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 249,931 1,072,730 804,274 526,825 253,192 1,606,834 1,340,195 -67.39%
PBT 8,529 73,815 58,423 38,935 18,429 120,559 94,274 -79.87%
Tax -755 -9,059 -11,939 -7,169 -3,458 -28,300 -23,978 -90.04%
NP 7,774 64,756 46,484 31,766 14,971 92,259 70,296 -76.99%
-
NP to SH 7,001 61,744 43,886 30,065 14,220 90,798 69,001 -78.27%
-
Tax Rate 8.85% 12.27% 20.44% 18.41% 18.76% 23.47% 25.43% -
Total Cost 242,157 1,007,974 757,790 495,059 238,221 1,514,575 1,269,899 -66.90%
-
Net Worth 615,999 632,000 607,999 600,000 584,000 592,000 576,000 4.58%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 18,799 - - - 40,000 12,000 -
Div Payout % - 30.45% - - - 44.05% 17.39% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 615,999 632,000 607,999 600,000 584,000 592,000 576,000 4.58%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.11% 6.04% 5.78% 6.03% 5.91% 5.74% 5.25% -
ROE 1.14% 9.77% 7.22% 5.01% 2.43% 15.34% 11.98% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 31.24 134.09 100.53 65.85 31.65 200.85 167.52 -67.39%
EPS 0.88 7.72 5.49 3.76 1.78 11.35 8.63 -78.20%
DPS 0.00 2.35 0.00 0.00 0.00 5.00 1.50 -
NAPS 0.77 0.79 0.76 0.75 0.73 0.74 0.72 4.58%
Adjusted Per Share Value based on latest NOSH - 800,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 31.24 134.09 100.53 65.85 31.65 200.85 167.52 -67.39%
EPS 0.88 7.72 5.49 3.76 1.78 11.35 8.63 -78.20%
DPS 0.00 2.35 0.00 0.00 0.00 5.00 1.50 -
NAPS 0.77 0.79 0.76 0.75 0.73 0.74 0.72 4.58%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.925 0.815 0.765 0.80 0.83 0.845 0.90 -
P/RPS 2.96 0.61 0.76 1.21 2.62 0.42 0.54 211.20%
P/EPS 105.70 10.56 13.95 21.29 46.69 7.45 10.43 368.96%
EY 0.95 9.47 7.17 4.70 2.14 13.43 9.58 -78.60%
DY 0.00 2.88 0.00 0.00 0.00 5.92 1.67 -
P/NAPS 1.20 1.03 1.01 1.07 1.14 1.14 1.25 -2.68%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/07/24 30/04/24 29/01/24 17/11/23 27/07/23 27/04/23 02/02/23 -
Price 0.90 0.835 0.87 0.80 0.835 0.90 0.90 -
P/RPS 2.88 0.62 0.87 1.21 2.64 0.45 0.54 205.56%
P/EPS 102.84 10.82 15.86 21.29 46.98 7.93 10.43 360.45%
EY 0.97 9.24 6.31 4.70 2.13 12.61 9.58 -78.30%
DY 0.00 2.81 0.00 0.00 0.00 5.56 1.67 -
P/NAPS 1.17 1.06 1.14 1.07 1.14 1.22 1.25 -4.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment