[TASCO] QoQ Cumulative Quarter Result on 31-Mar-2023 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 31.59%
YoY- 39.15%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 804,274 526,825 253,192 1,606,834 1,340,195 947,507 453,558 46.35%
PBT 58,423 38,935 18,429 120,559 94,274 65,932 32,917 46.43%
Tax -11,939 -7,169 -3,458 -28,300 -23,978 -16,461 -8,018 30.30%
NP 46,484 31,766 14,971 92,259 70,296 49,471 24,899 51.44%
-
NP to SH 43,886 30,065 14,220 90,798 69,001 48,564 24,433 47.60%
-
Tax Rate 20.44% 18.41% 18.76% 23.47% 25.43% 24.97% 24.36% -
Total Cost 757,790 495,059 238,221 1,514,575 1,269,899 898,036 428,659 46.05%
-
Net Worth 607,999 600,000 584,000 592,000 576,000 551,999 528,000 9.83%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - 40,000 12,000 12,000 12,000 -
Div Payout % - - - 44.05% 17.39% 24.71% 49.11% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 607,999 600,000 584,000 592,000 576,000 551,999 528,000 9.83%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 5.78% 6.03% 5.91% 5.74% 5.25% 5.22% 5.49% -
ROE 7.22% 5.01% 2.43% 15.34% 11.98% 8.80% 4.63% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 100.53 65.85 31.65 200.85 167.52 118.44 56.69 46.35%
EPS 5.49 3.76 1.78 11.35 8.63 6.07 3.05 47.81%
DPS 0.00 0.00 0.00 5.00 1.50 1.50 1.50 -
NAPS 0.76 0.75 0.73 0.74 0.72 0.69 0.66 9.83%
Adjusted Per Share Value based on latest NOSH - 800,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 100.53 65.85 31.65 200.85 167.52 118.44 56.69 46.35%
EPS 5.49 3.76 1.78 11.35 8.63 6.07 3.05 47.81%
DPS 0.00 0.00 0.00 5.00 1.50 1.50 1.50 -
NAPS 0.76 0.75 0.73 0.74 0.72 0.69 0.66 9.83%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.765 0.80 0.83 0.845 0.90 0.80 0.95 -
P/RPS 0.76 1.21 2.62 0.42 0.54 0.68 1.68 -40.98%
P/EPS 13.95 21.29 46.69 7.45 10.43 13.18 31.11 -41.32%
EY 7.17 4.70 2.14 13.43 9.58 7.59 3.21 70.62%
DY 0.00 0.00 0.00 5.92 1.67 1.87 1.58 -
P/NAPS 1.01 1.07 1.14 1.14 1.25 1.16 1.44 -21.00%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/01/24 17/11/23 27/07/23 27/04/23 02/02/23 27/10/22 26/07/22 -
Price 0.87 0.80 0.835 0.90 0.90 0.845 0.93 -
P/RPS 0.87 1.21 2.64 0.45 0.54 0.71 1.64 -34.39%
P/EPS 15.86 21.29 46.98 7.93 10.43 13.92 30.45 -35.18%
EY 6.31 4.70 2.13 12.61 9.58 7.18 3.28 54.49%
DY 0.00 0.00 0.00 5.56 1.67 1.78 1.61 -
P/NAPS 1.14 1.07 1.14 1.22 1.25 1.22 1.41 -13.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment