[SEALINK] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[SEALINK] SEALINK INTERNATIONAL BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -28.17%
YoY- 50.07%
Quarter Report
Latest QR
Upcoming QR
SEALINK's Result
SEALINK's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 49,740 18,210 65,295 45,038 23,568 7,480 37,800 20.14%
PBT 554 -7,232 -21,168 -14,004 -10,739 -9,512 -69,917 -
Tax -439 -2 993 1,370 882 708 4,109 -
NP 115 -7,234 -20,175 -12,634 -9,857 -8,804 -65,808 -
-
NP to SH 115 -7,508 -20,175 -12,634 -9,857 -8,804 -65,808 -
-
Tax Rate 79.24% - - - - - - -
Total Cost 49,625 25,444 85,470 57,672 33,425 16,284 103,608 -38.86%
-
Net Worth 224,999 209,999 215,000 230,000 224,999 219,999 224,999 0.00%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 224,999 209,999 215,000 230,000 224,999 219,999 224,999 0.00%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 0.23% -39.73% -30.90% -28.05% -41.82% -117.70% -174.10% -
ROE 0.05% -3.58% -9.38% -5.49% -4.38% -4.00% -29.25% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.95 3.64 13.06 9.01 4.71 1.50 7.56 20.15%
EPS -0.18 -1.50 -4.03 -2.53 -1.97 -1.76 -13.16 -94.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.42 0.43 0.46 0.45 0.44 0.45 0.00%
Adjusted Per Share Value based on latest NOSH - 500,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.95 3.64 13.06 9.01 4.71 1.50 7.56 20.15%
EPS -0.18 -1.50 -4.03 -2.53 -1.97 -1.76 -13.16 -94.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.42 0.43 0.46 0.45 0.44 0.45 0.00%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.085 0.11 0.10 0.07 0.08 0.11 0.14 -
P/RPS 0.85 3.02 0.77 0.78 1.70 7.35 1.85 -40.54%
P/EPS 369.57 -7.33 -2.48 -2.77 -4.06 -6.25 -1.06 -
EY 0.27 -13.65 -40.35 -36.10 -24.64 -16.01 -94.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.26 0.23 0.15 0.18 0.25 0.31 -27.91%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 31/05/23 28/02/23 29/11/22 30/08/22 31/05/22 22/02/22 -
Price 0.085 0.09 0.125 0.11 0.075 0.10 0.125 -
P/RPS 0.85 2.47 0.96 1.22 1.59 6.68 1.65 -35.81%
P/EPS 369.57 -5.99 -3.10 -4.35 -3.80 -5.68 -0.95 -
EY 0.27 -16.68 -32.28 -22.97 -26.29 -17.61 -105.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.21 0.29 0.24 0.17 0.23 0.28 -22.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment