[SEALINK] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[SEALINK] SEALINK INTERNATIONAL BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 101.53%
YoY- 101.17%
Quarter Report
Latest QR
Upcoming QR
SEALINK's Result
SEALINK's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 28,744 106,197 80,023 49,740 18,210 65,295 45,038 -25.85%
PBT 6,914 -913 4,040 554 -7,232 -21,168 -14,004 -
Tax -582 -841 -1,057 -439 -2 993 1,370 -
NP 6,332 -1,754 2,983 115 -7,234 -20,175 -12,634 -
-
NP to SH 5,711 -3,832 1,354 115 -7,508 -20,175 -12,634 -
-
Tax Rate 8.42% - 26.16% 79.24% - - - -
Total Cost 22,412 107,951 77,040 49,625 25,444 85,470 57,672 -46.71%
-
Net Worth 230,000 224,999 230,000 224,999 209,999 215,000 230,000 0.00%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 230,000 224,999 230,000 224,999 209,999 215,000 230,000 0.00%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 22.03% -1.65% 3.73% 0.23% -39.73% -30.90% -28.05% -
ROE 2.48% -1.70% 0.59% 0.05% -3.58% -9.38% -5.49% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 5.75 21.24 16.00 9.95 3.64 13.06 9.01 -25.85%
EPS 1.14 -0.77 0.27 -0.18 -1.50 -4.03 -2.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.46 0.45 0.42 0.43 0.46 0.00%
Adjusted Per Share Value based on latest NOSH - 500,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 5.75 21.24 16.00 9.95 3.64 13.06 9.01 -25.85%
EPS 1.14 -0.77 0.27 -0.18 -1.50 -4.03 -2.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.46 0.45 0.42 0.43 0.46 0.00%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.195 0.17 0.185 0.085 0.11 0.10 0.07 -
P/RPS 3.39 0.80 1.16 0.85 3.02 0.77 0.78 166.08%
P/EPS 17.07 -22.18 68.32 369.57 -7.33 -2.48 -2.77 -
EY 5.86 -4.51 1.46 0.27 -13.65 -40.35 -36.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.40 0.19 0.26 0.23 0.15 98.53%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 28/02/24 22/11/23 24/08/23 31/05/23 28/02/23 29/11/22 -
Price 0.225 0.18 0.22 0.085 0.09 0.125 0.11 -
P/RPS 3.91 0.85 1.37 0.85 2.47 0.96 1.22 117.22%
P/EPS 19.70 -23.49 81.24 369.57 -5.99 -3.10 -4.35 -
EY 5.08 -4.26 1.23 0.27 -16.68 -32.28 -22.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.40 0.48 0.19 0.21 0.29 0.24 60.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment