[SEALINK] YoY Quarter Result on 30-Jun-2023 [#2]

Stock
[SEALINK] SEALINK INTERNATIONAL BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 197.86%
YoY- 797.06%
Quarter Report
Latest QR
Upcoming QR
SEALINK's Result
SEALINK's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 35,891 31,530 16,088 9,992 14,833 11,996 12,896 18.58%
PBT 10,043 7,785 -1,228 -6,463 -10,014 -9,423 -833 -
Tax -645 -438 174 -1,054 -200 -151 -289 14.30%
NP 9,398 7,347 -1,054 -7,517 -10,214 -9,574 -1,122 -
-
NP to SH 9,398 7,347 -1,054 -7,517 -10,214 -9,574 -1,122 -
-
Tax Rate 6.42% 5.63% - - - - - -
Total Cost 26,493 24,183 17,142 17,509 25,047 21,570 14,018 11.18%
-
Net Worth 239,999 224,999 224,999 275,000 319,999 349,999 370,000 -6.95%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 239,999 224,999 224,999 275,000 319,999 349,999 370,000 -6.95%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 26.18% 23.30% -6.55% -75.23% -68.86% -79.81% -8.70% -
ROE 3.92% 3.27% -0.47% -2.73% -3.19% -2.74% -0.30% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 7.18 6.31 3.22 2.00 2.97 2.40 2.58 18.58%
EPS 1.74 1.32 -0.21 -1.50 -2.04 -1.91 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.45 0.45 0.55 0.64 0.70 0.74 -6.95%
Adjusted Per Share Value based on latest NOSH - 500,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 7.18 6.31 3.22 2.00 2.97 2.40 2.58 18.58%
EPS 1.74 1.32 -0.21 -1.50 -2.04 -1.91 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.45 0.45 0.55 0.64 0.70 0.74 -6.95%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.345 0.085 0.08 0.205 0.225 0.17 0.135 -
P/RPS 4.81 1.35 2.49 10.26 7.58 7.09 5.23 -1.38%
P/EPS 18.35 5.78 -37.95 -13.64 -11.01 -8.88 -60.16 -
EY 5.45 17.29 -2.64 -7.33 -9.08 -11.26 -1.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.19 0.18 0.37 0.35 0.24 0.18 25.96%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 24/08/23 30/08/22 17/09/21 27/08/20 28/08/19 21/08/18 -
Price 0.345 0.085 0.075 0.18 0.195 0.295 0.145 -
P/RPS 4.81 1.35 2.33 9.01 6.57 12.30 5.62 -2.55%
P/EPS 18.35 5.78 -35.58 -11.97 -9.55 -15.41 -64.62 -
EY 5.45 17.29 -2.81 -8.35 -10.48 -6.49 -1.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.19 0.17 0.33 0.30 0.42 0.20 23.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment