[PERWAJA] QoQ Cumulative Quarter Result on 31-Dec-2015 [#2]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -265.7%
YoY- -98.9%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 82 616 498 308 146 6,698 5,930 -94.19%
PBT -62,391 -379,367 -294,952 -227,042 -62,085 -734,344 -233,716 -58.44%
Tax 0 0 0 0 0 0 0 -
NP -62,391 -379,367 -294,952 -227,042 -62,085 -734,344 -233,716 -58.44%
-
NP to SH -62,391 -379,367 -294,952 -227,042 -62,085 -734,344 -233,716 -58.44%
-
Tax Rate - - - - - - - -
Total Cost 62,473 379,983 295,450 227,350 62,231 741,042 239,646 -59.09%
-
Net Worth -1,960,219 -1,887,314 -1,803,200 -1,736,137 -1,567,520 -1,556,833 -1,052,673 51.18%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth -1,960,219 -1,887,314 -1,803,200 -1,736,137 -1,567,520 -1,556,833 -1,052,673 51.18%
NOSH 560,062 560,033 560,000 560,044 559,828 560,012 559,932 0.01%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -76,086.59% -61,585.55% -59,227.31% -73,714.94% -42,523.97% -10,963.63% -3,941.25% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.01 0.11 0.09 0.05 0.03 1.20 1.06 -95.49%
EPS -11.14 -67.74 -52.67 -40.54 -11.09 -131.13 -41.74 -58.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.50 -3.37 -3.22 -3.10 -2.80 -2.78 -1.88 51.16%
Adjusted Per Share Value based on latest NOSH - 559,938
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.01 0.10 0.08 0.05 0.02 1.12 0.99 -95.28%
EPS -10.45 -63.54 -49.40 -38.03 -10.40 -123.00 -39.15 -58.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.2833 -3.1612 -3.0203 -2.908 -2.6255 -2.6076 -1.7632 51.18%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.095 0.10 0.11 0.105 0.14 0.25 0.08 -
P/RPS 648.85 90.91 123.69 190.92 536.82 20.90 7.55 1831.70%
P/EPS -0.85 -0.15 -0.21 -0.26 -1.26 -0.19 -0.19 170.76%
EY -117.26 -677.40 -478.82 -386.10 -79.21 -524.52 -521.75 -62.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 22/11/16 30/08/16 31/05/16 29/02/16 26/11/15 28/08/15 04/06/15 -
Price 0.125 0.10 0.105 0.11 0.13 0.16 0.17 -
P/RPS 853.75 90.91 118.07 200.02 498.48 13.38 16.05 1304.19%
P/EPS -1.12 -0.15 -0.20 -0.27 -1.17 -0.12 -0.41 95.05%
EY -89.12 -677.40 -501.62 -368.55 -85.31 -819.56 -245.53 -49.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment