[PERWAJA] YoY Cumulative Quarter Result on 31-Dec-2015 [#2]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -265.7%
YoY- -98.9%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
Cumulative Result
31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 153 308 5,757 1,081,581 1,028,374 808,577 838,934 -73.35%
PBT -125,296 -227,042 -114,146 -1,097,452 18,494 -38,912 32,928 -
Tax 0 0 0 -120,019 0 0 0 -
NP -125,296 -227,042 -114,146 -1,217,471 18,494 -38,912 32,928 -
-
NP to SH -125,296 -227,042 -114,146 -1,217,471 18,494 -38,912 32,928 -
-
Tax Rate - - - - 0.00% - 0.00% -
Total Cost 125,449 227,350 119,903 2,299,052 1,009,880 847,489 806,006 -24.85%
-
Net Worth -2,021,987 -1,736,137 -935,347 -823,158 650,092 851,025 991,199 -
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth -2,021,987 -1,736,137 -935,347 -823,158 650,092 851,025 991,199 -
NOSH 560,107 560,044 560,088 559,972 560,424 559,884 559,999 0.00%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -81,892.81% -73,714.94% -1,982.73% -112.56% 1.80% -4.81% 3.92% -
ROE 0.00% 0.00% 0.00% 0.00% 2.84% -4.57% 3.32% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.03 0.05 1.03 193.15 183.50 144.42 149.81 -72.96%
EPS -22.37 -40.54 -20.38 -217.41 3.30 -6.95 5.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.61 -3.10 -1.67 -1.47 1.16 1.52 1.77 -
Adjusted Per Share Value based on latest NOSH - 559,938
31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.03 0.05 0.96 181.16 172.25 135.43 140.52 -72.70%
EPS -20.99 -38.03 -19.12 -203.92 3.10 -6.52 5.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.3868 -2.908 -1.5667 -1.3788 1.0889 1.4254 1.6602 -
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 29/06/12 30/06/11 30/06/10 -
Price 0.095 0.105 0.05 0.115 0.67 0.60 0.79 -
P/RPS 347.78 190.92 4.86 0.06 0.37 0.42 0.53 170.86%
P/EPS -0.42 -0.26 -0.25 -0.05 20.30 -8.63 13.44 -
EY -235.47 -386.10 -407.60 -1,890.58 4.93 -11.58 7.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.58 0.39 0.45 -
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 CAGR
Date 21/02/17 29/02/16 26/02/15 28/02/14 29/08/12 24/08/11 27/08/10 -
Price 0.065 0.11 0.10 0.245 0.61 0.59 0.75 -
P/RPS 237.95 200.02 9.73 0.13 0.33 0.41 0.50 157.82%
P/EPS -0.29 -0.27 -0.49 -0.11 18.48 -8.49 12.76 -
EY -344.15 -368.55 -203.80 -887.41 5.41 -11.78 7.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.53 0.39 0.42 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment