[TAS] QoQ Quarter Result on 31-May-2023 [#4]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
27-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-May-2023 [#4]
Profit Trend
QoQ- 2302.6%
YoY- 1102.22%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 34,550 28,409 4,835 18,285 5,549 9,617 2,675 451.34%
PBT 7,683 6,125 -46 17,167 701 -146 -892 -
Tax -1,621 -1,605 -39 -1,454 -47 -193 140 -
NP 6,062 4,520 -85 15,713 654 -339 -752 -
-
NP to SH 6,062 4,520 -85 15,713 654 -339 -752 -
-
Tax Rate 21.10% 26.20% - 8.47% 6.70% - - -
Total Cost 28,488 23,889 4,920 2,572 4,895 9,956 3,427 310.89%
-
Net Worth 103,934 97,871 95,134 95,222 91,178 90,519 90,935 9.32%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - 1,788 - - - - - -
Div Payout % - 39.57% - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 103,934 97,871 95,134 95,222 91,178 90,519 90,935 9.32%
NOSH 180,002 180,002 180,002 180,002 180,002 180,002 180,002 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 17.55% 15.91% -1.76% 85.93% 11.79% -3.53% -28.11% -
ROE 5.83% 4.62% -0.09% 16.50% 0.72% -0.37% -0.83% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 19.32 15.88 2.70 10.22 3.10 5.37 1.52 445.48%
EPS 3.39 2.53 -0.05 8.78 0.37 -0.19 -0.43 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5811 0.5472 0.5319 0.5321 0.5095 0.5059 0.5174 8.05%
Adjusted Per Share Value based on latest NOSH - 180,002
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 19.19 15.78 2.69 10.16 3.08 5.34 1.49 450.30%
EPS 3.37 2.51 -0.05 8.73 0.36 -0.19 -0.42 -
DPS 0.00 0.99 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5774 0.5437 0.5285 0.529 0.5065 0.5029 0.5052 9.32%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.605 0.35 0.31 0.20 0.22 0.20 0.185 -
P/RPS 3.13 2.20 11.47 1.96 7.10 3.72 12.16 -59.56%
P/EPS 17.85 13.85 -652.31 2.28 60.20 -105.56 -43.24 -
EY 5.60 7.22 -0.15 43.90 1.66 -0.95 -2.31 -
DY 0.00 2.86 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.64 0.58 0.38 0.43 0.40 0.36 102.97%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 25/04/24 17/01/24 26/10/23 27/07/23 17/04/23 11/01/23 27/10/22 -
Price 0.675 0.485 0.38 0.20 0.205 0.19 0.19 -
P/RPS 3.49 3.05 14.06 1.96 6.61 3.54 12.48 -57.26%
P/EPS 19.92 19.19 -799.60 2.28 56.09 -100.28 -44.41 -
EY 5.02 5.21 -0.13 43.90 1.78 -1.00 -2.25 -
DY 0.00 2.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.89 0.71 0.38 0.40 0.38 0.37 114.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment