[SG] QoQ Cumulative Quarter Result on 28-Feb-2010 [#3]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
29-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- 55.88%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Cumulative Result
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Revenue 56,698 28,505 108,761 78,387 51,519 0 0 -
PBT 1,792 949 4,048 3,970 2,544 0 0 -
Tax -467 -232 -1,026 -561 -357 0 0 -
NP 1,325 717 3,022 3,409 2,187 0 0 -
-
NP to SH 1,325 717 3,022 3,409 2,187 0 0 -
-
Tax Rate 26.06% 24.45% 25.35% 14.13% 14.03% - - -
Total Cost 55,373 27,788 105,739 74,978 49,332 0 0 -
-
Net Worth 52,278 52,878 46,004 43,938 43,435 0 0 -
Dividend
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Div 901 - - - - - - -
Div Payout % 68.03% - - - - - - -
Equity
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Net Worth 52,278 52,878 46,004 43,938 43,435 0 0 -
NOSH 90,136 89,624 79,317 75,755 76,202 0 0 -
Ratio Analysis
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
NP Margin 2.34% 2.52% 2.78% 4.35% 4.25% 0.00% 0.00% -
ROE 2.53% 1.36% 6.57% 7.76% 5.04% 0.00% 0.00% -
Per Share
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 62.90 31.80 137.12 103.47 67.61 0.00 0.00 -
EPS 1.47 0.80 3.81 4.50 2.87 0.00 0.00 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.59 0.58 0.58 0.57 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 89,779
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 3.63 1.82 6.96 5.02 3.30 0.00 0.00 -
EPS 0.08 0.05 0.19 0.22 0.14 0.00 0.00 -
DPS 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0335 0.0339 0.0295 0.0281 0.0278 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 - - -
Price 0.31 0.32 0.29 0.37 0.40 0.00 0.00 -
P/RPS 0.49 1.01 0.21 0.36 0.59 0.00 0.00 -
P/EPS 21.09 40.00 7.61 8.22 13.94 0.00 0.00 -
EY 4.74 2.50 13.14 12.16 7.17 0.00 0.00 -
DY 3.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 0.50 0.64 0.70 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 21/01/11 28/10/10 30/07/10 29/04/10 28/01/10 - - -
Price 0.29 0.34 0.40 0.31 0.38 0.00 0.00 -
P/RPS 0.46 1.07 0.29 0.30 0.56 0.00 0.00 -
P/EPS 19.73 42.50 10.50 6.89 13.24 0.00 0.00 -
EY 5.07 2.35 9.53 14.52 7.55 0.00 0.00 -
DY 3.45 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.69 0.53 0.67 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment