[SG] QoQ TTM Result on 28-Feb-2010 [#3]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
29-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- 92.15%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
TTM Result
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 113,940 112,382 83,877 53,503 26,635 0 -
PBT 3,296 3,986 3,037 2,959 1,533 0 -
Tax -1,137 -1,110 -878 -413 -208 0 -
NP 2,159 2,876 2,159 2,546 1,325 0 -
-
NP to SH 2,159 2,876 2,159 2,546 1,325 0 -
-
Tax Rate 34.50% 27.85% 28.91% 13.96% 13.57% - -
Total Cost 111,781 109,506 81,718 50,957 25,310 0 -
-
Net Worth 51,858 52,878 52,199 52,072 40,824 0 -
Dividend
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div 894 - - - - - -
Div Payout % 41.41% - - - - - -
Equity
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 51,858 52,878 52,199 52,072 40,824 0 -
NOSH 89,411 89,624 89,999 89,779 71,621 0 -
Ratio Analysis
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin 1.89% 2.56% 2.57% 4.76% 4.97% 0.00% -
ROE 4.16% 5.44% 4.14% 4.89% 3.25% 0.00% -
Per Share
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 127.43 125.39 93.20 59.59 37.19 0.00 -
EPS 2.41 3.21 2.40 2.84 1.85 0.00 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.59 0.58 0.58 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 89,779
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 7.29 7.20 5.37 3.43 1.71 0.00 -
EPS 0.14 0.18 0.14 0.16 0.08 0.00 -
DPS 0.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0332 0.0339 0.0334 0.0333 0.0261 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 - -
Price 0.31 0.32 0.29 0.37 0.40 0.00 -
P/RPS 0.24 0.26 0.31 0.62 1.08 0.00 -
P/EPS 12.84 9.97 12.09 13.05 21.62 0.00 -
EY 7.79 10.03 8.27 7.66 4.63 0.00 -
DY 3.23 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 0.50 0.64 0.70 0.00 -
Price Multiplier on Announcement Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 21/01/11 28/10/10 - - - - -
Price 0.29 0.34 0.00 0.00 0.00 0.00 -
P/RPS 0.23 0.27 0.00 0.00 0.00 0.00 -
P/EPS 12.01 10.60 0.00 0.00 0.00 0.00 -
EY 8.33 9.44 0.00 0.00 0.00 0.00 -
DY 3.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment