[SG] QoQ Cumulative Quarter Result on 31-Oct-2020 [#1]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
21-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Oct-2020 [#1]
Profit Trend
QoQ- 100.87%
YoY- 16.74%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Cumulative Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 80,779 62,478 40,978 19,726 78,511 57,613 38,142 64.99%
PBT -4,465 323 211 160 -28,006 -27,728 -8,114 -32.87%
Tax 92 118 168 105 -2,605 -56 7 457.79%
NP -4,373 441 379 265 -30,611 -27,784 -8,107 -33.76%
-
NP to SH -4,373 441 379 265 -30,611 -27,784 -8,107 -33.76%
-
Tax Rate - -36.53% -79.62% -65.62% - - - -
Total Cost 85,152 62,037 40,599 19,461 109,122 85,397 46,249 50.27%
-
Net Worth 9,668 47,981 36,403 35,867 29,274 30,150 49,337 -66.29%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 9,668 47,981 36,403 35,867 29,274 30,150 49,337 -66.29%
NOSH 715,629 237,914 161,274 161,274 146,637 137,315 137,315 200.89%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin -5.41% 0.71% 0.92% 1.34% -38.99% -48.23% -21.25% -
ROE -45.23% 0.92% 1.04% 0.74% -104.57% -92.15% -16.43% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 145.87 32.40 25.45 12.40 53.64 42.04 27.83 202.04%
EPS -1.64 0.24 0.24 0.17 -21.96 -20.27 -5.92 -57.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1746 0.2488 0.2261 0.2254 0.20 0.22 0.36 -38.29%
Adjusted Per Share Value based on latest NOSH - 161,274
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 5.17 4.00 2.62 1.26 5.03 3.69 2.44 65.04%
EPS -0.28 0.03 0.02 0.02 -1.96 -1.78 -0.52 -33.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0062 0.0307 0.0233 0.023 0.0187 0.0193 0.0316 -66.26%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 0.135 0.215 0.405 0.405 0.405 0.185 0.28 -
P/RPS 0.09 0.66 1.59 3.27 0.76 0.44 1.01 -80.07%
P/EPS -1.71 94.02 172.05 243.20 -1.94 -0.91 -4.73 -49.28%
EY -58.50 1.06 0.58 0.41 -51.64 -109.58 -21.13 97.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.86 1.79 1.80 2.02 0.84 0.78 -0.85%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 28/09/21 25/06/21 26/03/21 21/12/20 25/09/20 26/06/20 27/03/20 -
Price 0.075 0.165 0.405 0.50 0.355 0.165 0.16 -
P/RPS 0.05 0.51 1.59 4.03 0.66 0.39 0.57 -80.28%
P/EPS -0.95 72.15 172.05 300.24 -1.70 -0.81 -2.70 -50.19%
EY -105.29 1.39 0.58 0.33 -58.91 -122.87 -36.97 101.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.66 1.79 2.22 1.78 0.75 0.44 -1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment