[TAGB] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 69.44%
YoY- 297.77%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 1,932,810 1,743,132 1,133,617 973,614 755,450 722,185 462,928 158.61%
PBT 320,677 443,652 337,901 328,914 160,123 175,084 100,579 116.16%
Tax -165,243 -139,000 -99,656 -98,762 -24,290 -7,251 -6,085 798.04%
NP 155,434 304,652 238,245 230,152 135,833 167,833 94,494 39.21%
-
NP to SH 155,434 304,652 238,245 230,152 135,833 167,833 94,494 39.21%
-
Tax Rate 51.53% 31.33% 29.49% 30.03% 15.17% 4.14% 6.05% -
Total Cost 1,777,376 1,438,480 895,372 743,462 619,617 554,352 368,434 184.68%
-
Net Worth 3,086,599 3,299,468 3,193,034 3,193,034 3,033,382 3,139,817 3,086,599 0.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 3,086,599 3,299,468 3,193,034 3,193,034 3,033,382 3,139,817 3,086,599 0.00%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 8.04% 17.48% 21.02% 23.64% 17.98% 23.24% 20.41% -
ROE 5.04% 9.23% 7.46% 7.21% 4.48% 5.35% 3.06% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 36.32 32.76 21.30 18.30 14.20 13.57 8.70 158.59%
EPS 2.92 5.72 4.48 4.32 2.55 3.15 1.78 38.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.62 0.60 0.60 0.57 0.59 0.58 0.00%
Adjusted Per Share Value based on latest NOSH - 5,321,724
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 36.32 32.76 21.30 18.30 14.20 13.57 8.70 158.59%
EPS 2.92 5.72 4.48 4.32 2.55 3.15 1.78 38.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.62 0.60 0.60 0.57 0.59 0.58 0.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.25 0.285 0.32 0.295 0.355 0.37 0.32 -
P/RPS 0.69 0.87 1.50 1.61 2.50 2.73 3.68 -67.14%
P/EPS 8.56 4.98 7.15 6.82 13.91 11.73 18.02 -39.03%
EY 11.68 20.09 13.99 14.66 7.19 8.52 5.55 64.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.53 0.49 0.62 0.63 0.55 -15.09%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 28/11/18 30/08/18 31/05/18 28/02/18 29/11/17 25/08/17 -
Price 0.27 0.265 0.30 0.305 0.355 0.355 0.40 -
P/RPS 0.74 0.81 1.41 1.67 2.50 2.62 4.60 -70.32%
P/EPS 9.24 4.63 6.70 7.05 13.91 11.26 22.53 -44.71%
EY 10.82 21.60 14.92 14.18 7.19 8.88 4.44 80.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.50 0.51 0.62 0.60 0.69 -22.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment