[SEB] QoQ Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
11-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -221.01%
YoY- -1191.43%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 78,949 30,034 93,805 52,345 33,438 15,110 72,600 5.73%
PBT 2,476 756 2,814 -5,348 -1,666 150 1,861 20.90%
Tax 1 1 0 0 0 0 1,399 -99.18%
NP 2,477 757 2,814 -5,348 -1,666 150 3,260 -16.69%
-
NP to SH 2,477 757 2,814 -5,348 -1,666 150 3,260 -16.69%
-
Tax Rate -0.04% -0.13% 0.00% - - 0.00% -75.17% -
Total Cost 76,472 29,277 90,991 57,693 35,104 14,960 69,340 6.72%
-
Net Worth 27,091 25,497 24,701 16,733 19,920 22,310 21,513 16.56%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 27,091 25,497 24,701 16,733 19,920 22,310 21,513 16.56%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 3.14% 2.52% 3.00% -10.22% -4.98% 0.99% 4.49% -
ROE 9.14% 2.97% 11.39% -31.96% -8.36% 0.67% 15.15% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 99.08 37.69 117.73 65.69 41.96 18.96 91.11 5.73%
EPS 3.11 0.95 3.53 -6.71 -2.09 0.19 4.09 -16.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.32 0.31 0.21 0.25 0.28 0.27 16.56%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 98.69 37.54 117.26 65.43 41.80 18.89 90.75 5.73%
EPS 3.10 0.95 3.52 -6.69 -2.08 0.19 4.08 -16.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3386 0.3187 0.3088 0.2092 0.249 0.2789 0.2689 16.55%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.26 0.91 1.01 0.83 0.695 0.69 0.69 -
P/RPS 1.27 2.41 0.86 1.26 1.66 3.64 0.76 40.68%
P/EPS 40.53 95.79 28.60 -12.37 -33.24 366.53 16.86 79.16%
EY 2.47 1.04 3.50 -8.09 -3.01 0.27 5.93 -44.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.71 2.84 3.26 3.95 2.78 2.46 2.56 27.97%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 26/11/21 30/09/21 11/06/21 19/03/21 26/11/20 28/08/20 -
Price 1.36 1.31 0.91 0.95 0.86 0.70 0.695 -
P/RPS 1.37 3.48 0.77 1.45 2.05 3.69 0.76 47.95%
P/EPS 43.75 137.89 25.77 -14.15 -41.13 371.84 16.99 87.54%
EY 2.29 0.73 3.88 -7.07 -2.43 0.27 5.89 -46.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 4.09 2.94 4.52 3.44 2.50 2.57 34.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment