[SEB] YoY Quarter Result on 30-Jun-2020 [#4]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 551.76%
YoY- 219.5%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 80,685 71,448 41,460 17,175 13,056 13,328 25,246 21.35%
PBT 809 1,401 8,161 1,371 -2,318 -5,978 1,164 -5.88%
Tax 0 200 0 1,399 0 0 0 -
NP 809 1,601 8,161 2,770 -2,318 -5,978 1,164 -5.88%
-
NP to SH 809 1,601 8,161 2,770 -2,318 -5,978 1,164 -5.88%
-
Tax Rate 0.00% -14.28% 0.00% -102.04% - - 0.00% -
Total Cost 79,876 69,847 33,299 14,405 15,374 19,306 24,082 22.10%
-
Net Worth 34,262 29,481 24,701 21,513 20,717 25,497 30,278 2.08%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 34,262 29,481 24,701 21,513 20,717 25,497 30,278 2.08%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 1.00% 2.24% 19.68% 16.13% -17.75% -44.85% 4.61% -
ROE 2.36% 5.43% 33.04% 12.88% -11.19% -23.45% 3.84% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 101.26 89.67 52.03 21.55 16.39 16.73 31.68 21.35%
EPS 1.02 2.01 10.24 3.48 -2.91 -7.50 1.46 -5.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.37 0.31 0.27 0.26 0.32 0.38 2.08%
Adjusted Per Share Value based on latest NOSH - 80,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 100.86 89.31 51.83 21.47 16.32 16.66 31.56 21.35%
EPS 1.01 2.00 10.20 3.46 -2.90 -7.47 1.46 -5.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4283 0.3685 0.3088 0.2689 0.259 0.3187 0.3785 2.08%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.895 1.14 1.01 0.69 0.445 0.34 0.70 -
P/RPS 0.88 1.27 1.94 3.20 2.72 2.03 2.21 -14.22%
P/EPS 88.15 56.74 9.86 19.85 -15.30 -4.53 47.92 10.68%
EY 1.13 1.76 10.14 5.04 -6.54 -22.07 2.09 -9.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 3.08 3.26 2.56 1.71 1.06 1.84 2.06%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 26/08/22 30/09/21 28/08/20 30/08/19 29/08/18 30/08/17 -
Price 0.84 1.28 0.91 0.695 0.405 0.32 0.575 -
P/RPS 0.83 1.43 1.75 3.22 2.47 1.91 1.81 -12.18%
P/EPS 82.73 63.70 8.88 19.99 -13.92 -4.27 39.36 13.17%
EY 1.21 1.57 11.26 5.00 -7.18 -23.45 2.54 -11.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 3.46 2.94 2.57 1.56 1.00 1.51 4.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment