[SINARAN] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 105.7%
YoY- 124.5%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 152,647 123,121 91,593 48,109 188,693 144,051 98,280 34.00%
PBT -40,612 -722 1,035 1,679 -23,717 -12,233 -8,167 190.48%
Tax 108 13 -314 -331 75 0 0 -
NP -40,504 -709 721 1,348 -23,642 -12,233 -8,167 189.97%
-
NP to SH -40,504 -709 721 1,348 -23,642 -12,233 -8,167 189.97%
-
Tax Rate - - 30.34% 19.71% - - - -
Total Cost 193,151 123,830 90,872 46,761 212,335 156,284 106,447 48.60%
-
Net Worth 28,076 5,478,089 5,801,898 4,924,163 5,022,705 7,519,406 7,608,386 -97.58%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 28,076 5,478,089 5,801,898 4,924,163 5,022,705 7,519,406 7,608,386 -97.58%
NOSH 380,952 380,952 380,952 380,952 293,040 293,040 293,040 19.05%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -26.53% -0.58% 0.79% 2.80% -12.53% -8.49% -8.31% -
ROE -144.26% -0.01% 0.01% 0.03% -0.47% -0.16% -0.11% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 40.07 32.32 24.04 14.88 64.39 49.16 34.85 9.72%
EPS -11.04 -0.19 0.21 0.42 -8.22 -4.28 -2.89 143.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0737 14.38 15.23 15.23 17.14 25.66 26.98 -98.02%
Adjusted Per Share Value based on latest NOSH - 380,952
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 16.72 13.48 10.03 5.27 20.66 15.78 10.76 34.05%
EPS -4.44 -0.08 0.08 0.15 -2.59 -1.34 -0.89 191.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0307 5.9994 6.354 5.3928 5.5007 8.235 8.3324 -97.59%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.085 0.10 0.09 0.12 0.105 0.07 0.09 -
P/RPS 0.21 0.31 0.37 0.81 0.16 0.14 0.26 -13.23%
P/EPS -0.80 -53.73 47.55 28.78 -1.30 -1.68 -3.11 -59.45%
EY -125.09 -1.86 2.10 3.47 -76.84 -59.64 -32.18 146.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.01 0.01 0.01 0.01 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 23/11/18 21/08/18 24/05/18 28/02/18 17/11/17 18/08/17 -
Price 0.08 0.09 0.11 0.11 0.095 0.07 0.075 -
P/RPS 0.20 0.28 0.46 0.74 0.15 0.14 0.22 -6.14%
P/EPS -0.75 -48.36 58.12 26.38 -1.18 -1.68 -2.59 -56.13%
EY -132.90 -2.07 1.72 3.79 -84.92 -59.64 -38.61 127.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.01 0.01 0.01 0.01 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment