[IVORY] QoQ Cumulative Quarter Result on 30-Jun-2023 [#1]

Stock
[IVORY] IVORY PROPERTIES GROUP BERHAD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 94.55%
YoY- -110.16%
Quarter Report
Latest QR
Upcoming QR
IVORY's Result
IVORY's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 81,539 8,667 7,506 5,537 -18,175 -6,566 9,043 332.63%
PBT -67,130 -25,398 -11,878 -6,719 -117,188 -78,092 -49,633 22.27%
Tax 735 4,358 190 242 -1,584 294 55 462.25%
NP -66,395 -21,040 -11,688 -6,477 -118,772 -77,798 -49,578 21.47%
-
NP to SH -66,395 -21,040 -11,688 -6,477 -118,772 -77,798 -49,578 21.47%
-
Tax Rate - - - - - - - -
Total Cost 147,934 29,707 19,194 12,014 100,597 71,232 58,621 85.25%
-
Net Worth 39,206 83,313 93,115 98,015 112,718 151,924 181,329 -63.94%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 39,206 83,313 93,115 98,015 112,718 151,924 181,329 -63.94%
NOSH 490,079 490,079 490,079 490,079 490,079 490,079 490,079 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -81.43% -242.76% -155.72% -116.98% 0.00% 0.00% -548.25% -
ROE -169.35% -25.25% -12.55% -6.61% -105.37% -51.21% -27.34% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 16.64 1.77 1.53 1.13 0.00 0.00 1.85 331.92%
EPS -13.55 -4.29 -2.38 -1.32 -24.24 -15.87 -10.12 21.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.17 0.19 0.20 0.23 0.31 0.37 -63.94%
Adjusted Per Share Value based on latest NOSH - 490,079
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 16.64 1.77 1.53 1.13 0.00 0.00 1.85 331.92%
EPS -13.55 -4.29 -2.39 -1.32 -24.24 -15.88 -10.12 21.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.17 0.19 0.20 0.23 0.3101 0.3701 -63.94%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.065 0.08 0.08 0.085 0.05 0.08 0.065 -
P/RPS 0.39 4.52 5.22 7.52 0.00 0.00 3.52 -76.90%
P/EPS -0.48 -1.86 -3.35 -6.43 -0.21 -0.50 -0.64 -17.43%
EY -208.43 -53.66 -29.81 -15.55 -484.70 -198.43 -155.64 21.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.47 0.42 0.43 0.22 0.26 0.18 172.31%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 22/02/24 28/11/23 30/08/23 31/05/23 27/02/23 30/11/22 -
Price 0.065 0.07 0.08 0.07 0.085 0.075 0.085 -
P/RPS 0.39 3.96 5.22 6.20 0.00 0.00 4.61 -80.69%
P/EPS -0.48 -1.63 -3.35 -5.30 -0.35 -0.47 -0.84 -31.11%
EY -208.43 -61.33 -29.81 -18.88 -285.12 -211.66 -119.02 45.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.41 0.42 0.35 0.37 0.24 0.23 131.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment