[INGENIEU] QoQ Cumulative Quarter Result on 30-Nov-2016 [#2]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
23-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Nov-2016 [#2]
Profit Trend
QoQ- -17.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Cumulative Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 CAGR
Revenue 21,924 88,384 70,517 49,777 24,859 214,559 200,325 -78.96%
PBT -1,978 -10,252 9,828 14,386 18,831 -51,625 -39,013 -87.76%
Tax 0 4,688 -22 -22 -22 -12 -12 -
NP -1,978 -5,564 9,806 14,364 18,809 -51,637 -39,025 -87.77%
-
NP to SH -975 -2,911 12,532 16,177 19,593 -46,652 -34,815 -91.94%
-
Tax Rate - - 0.22% 0.15% 0.12% - - -
Total Cost 23,902 93,948 60,711 35,413 6,050 266,196 239,350 -80.27%
-
Net Worth 20,907 20,628 38,464 41,101 44,522 30,863 40,010 -36.70%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 CAGR
Net Worth 20,907 20,628 38,464 41,101 44,522 30,863 40,010 -36.70%
NOSH 155,103 155,103 155,099 155,100 155,130 155,054 155,077 0.01%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 CAGR
NP Margin -9.02% -6.30% 13.91% 28.86% 75.66% -24.07% -19.48% -
ROE -4.66% -14.11% 32.58% 39.36% 44.01% -151.16% -87.02% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 CAGR
RPS 14.14 56.98 45.47 32.09 16.02 138.34 129.18 -78.96%
EPS 0.63 -1.88 8.08 12.63 12.63 -30.08 -22.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1348 0.133 0.248 0.265 0.287 0.199 0.258 -36.70%
Adjusted Per Share Value based on latest NOSH - 155,272
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 CAGR
RPS 1.45 5.83 4.65 3.28 1.64 14.15 13.21 -78.91%
EPS -0.06 -0.19 0.83 1.07 1.29 -3.08 -2.30 -92.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0138 0.0136 0.0254 0.0271 0.0294 0.0204 0.0264 -36.68%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 31/03/16 -
Price 0.15 0.19 0.12 0.11 0.095 0.14 0.10 -
P/RPS 1.06 0.33 0.26 0.34 0.59 0.10 0.08 517.66%
P/EPS -23.86 -10.12 1.49 1.05 0.75 -0.47 -0.45 1541.00%
EY -4.19 -9.88 67.33 94.82 132.95 -214.86 -224.50 -93.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.43 0.48 0.42 0.33 0.70 0.39 108.97%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 CAGR
Date 27/10/17 31/07/17 28/04/17 23/01/17 28/10/16 29/07/16 31/05/16 -
Price 0.16 0.20 0.235 0.105 0.12 0.12 0.14 -
P/RPS 1.13 0.35 0.52 0.33 0.75 0.09 0.11 416.25%
P/EPS -25.45 -10.66 2.91 1.01 0.95 -0.40 -0.62 1270.19%
EY -3.93 -9.38 34.38 99.33 105.25 -250.67 -160.36 -92.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.50 0.95 0.40 0.42 0.60 0.54 74.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment