[PCHEM] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[PCHEM] PETRONAS CHEMICALS GROUP BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -75.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PCHEM's Result
PCHEM's Financial Summary
View:
Show?
Cumulative Result
01/01/12 31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 CAGR
Revenue 4,389,000 11,887,000 7,983,000 3,345,000 14,586,000 0 10,233,000 -57.01%
PBT 1,466,000 3,897,000 2,758,000 1,058,000 4,260,000 0 2,962,000 -50.41%
Tax -345,000 -985,000 -672,000 -244,000 -798,000 0 -660,000 -47.63%
NP 1,121,000 2,912,000 2,086,000 814,000 3,462,000 0 2,302,000 -51.20%
-
NP to SH 1,019,000 2,621,000 1,886,000 737,000 2,994,000 0 2,062,000 -50.48%
-
Tax Rate 23.53% 25.28% 24.37% 23.06% 18.73% - 22.28% -
Total Cost 3,268,000 8,975,000 5,897,000 2,531,000 11,124,000 0 7,931,000 -58.69%
-
Net Worth 18,733,923 19,935,484 19,645,833 20,799,777 18,413,100 0 1,723,242,786 -98.89%
Dividend
01/01/12 31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 CAGR
Div - 1,270,787 628,666 - 1,422,150 - - -
Div Payout % - 48.48% 33.33% - 47.50% - - -
Equity
01/01/12 31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 CAGR
Net Worth 18,733,923 19,935,484 19,645,833 20,799,777 18,413,100 0 1,723,242,786 -98.89%
NOSH 7,838,461 8,166,666 7,858,333 8,188,888 7,485,000 736,428,568 736,428,568 -98.92%
Ratio Analysis
01/01/12 31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 CAGR
NP Margin 25.54% 24.50% 26.13% 24.33% 23.74% 0.00% 22.50% -
ROE 5.44% 13.15% 9.60% 3.54% 16.26% 0.00% 0.12% -
Per Share
01/01/12 31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 CAGR
RPS 55.99 149.66 101.59 40.85 194.87 0.00 1.39 3887.58%
EPS 13.00 33.00 24.00 9.00 40.00 0.00 0.28 4494.42%
DPS 0.00 16.00 8.00 0.00 19.00 0.00 0.00 -
NAPS 2.39 2.51 2.50 2.54 2.46 0.00 2.34 2.13%
Adjusted Per Share Value based on latest NOSH - 8,188,888
01/01/12 31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 CAGR
RPS 54.86 148.59 99.79 41.81 182.33 0.00 127.91 -57.01%
EPS 12.74 32.76 23.58 9.21 37.43 0.00 25.78 -50.48%
DPS 0.00 15.88 7.86 0.00 17.78 0.00 0.00 -
NAPS 2.3417 2.4919 2.4557 2.60 2.3016 0.00 215.4054 -98.89%
Price Multiplier on Financial Quarter End Date
01/01/12 31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 CAGR
Date 30/12/11 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/12/10 -
Price 6.20 6.20 5.56 7.09 7.24 5.52 5.52 -
P/RPS 11.07 4.14 5.47 17.36 3.72 0.00 397.25 -97.18%
P/EPS 47.69 18.79 23.17 78.78 18.10 0.00 1,971.43 -97.55%
EY 2.10 5.32 4.32 1.27 5.52 0.00 0.05 4057.32%
DY 0.00 2.58 1.44 0.00 2.62 0.00 0.00 -
P/NAPS 2.59 2.47 2.22 2.79 2.94 0.00 2.36 9.71%
Price Multiplier on Announcement Date
01/01/12 31/12/11 30/09/11 30/06/11 31/03/11 01/01/11 31/12/10 CAGR
Date 28/05/12 27/02/12 22/11/11 26/08/11 26/05/11 - 24/02/11 -
Price 6.70 6.90 5.94 6.03 7.16 0.00 6.21 -
P/RPS 11.97 4.61 5.85 14.76 3.67 0.00 446.91 -97.29%
P/EPS 51.54 20.91 24.75 67.00 17.90 0.00 2,217.86 -97.65%
EY 1.94 4.78 4.04 1.49 5.59 0.00 0.05 3741.40%
DY 0.00 2.32 1.35 0.00 2.65 0.00 0.00 -
P/NAPS 2.80 2.75 2.38 2.37 2.91 0.00 2.65 5.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment