[AFFIN] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
20-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 98.38%
YoY- 131.28%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 451,335 1,956,652 1,428,252 940,445 450,945 1,971,013 1,475,699 -54.63%
PBT 47,366 173,347 135,066 133,239 68,230 -571,255 -330,022 -
Tax -14,646 -31,263 -65,766 -50,696 -26,621 571,255 330,022 -
NP 32,720 142,084 69,300 82,543 41,609 0 0 -
-
NP to SH 32,720 142,084 69,300 82,543 41,609 -663,314 -409,503 -
-
Tax Rate 30.92% 18.03% 48.69% 38.05% 39.02% - - -
Total Cost 418,615 1,814,568 1,358,952 857,902 409,336 1,971,013 1,475,699 -56.86%
-
Net Worth 989,522 1,351,625 1,197,428 1,180,503 1,134,790 1,097,988 1,328,716 -17.85%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 989,522 1,351,625 1,197,428 1,180,503 1,134,790 1,097,988 1,328,716 -17.85%
NOSH 989,522 942,490 942,857 922,268 922,594 922,679 922,719 4.77%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 7.25% 7.26% 4.85% 8.78% 9.23% 0.00% 0.00% -
ROE 3.31% 10.51% 5.79% 6.99% 3.67% -60.41% -30.82% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 45.61 207.60 151.48 101.97 48.88 213.62 159.93 -56.70%
EPS 3.30 15.07 7.35 8.95 4.51 -71.89 -44.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.4341 1.27 1.28 1.23 1.19 1.44 -21.59%
Adjusted Per Share Value based on latest NOSH - 921,936
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 18.79 81.45 59.45 39.15 18.77 82.05 61.43 -54.63%
EPS 1.36 5.91 2.88 3.44 1.73 -27.61 -17.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4119 0.5626 0.4985 0.4914 0.4724 0.4571 0.5531 -17.85%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.81 1.05 1.10 1.24 1.43 1.17 1.20 -
P/RPS 1.78 0.51 0.73 1.22 2.93 0.55 0.75 78.01%
P/EPS 24.50 6.97 14.97 13.85 31.71 -1.63 -2.70 -
EY 4.08 14.36 6.68 7.22 3.15 -61.44 -36.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.73 0.87 0.97 1.16 0.98 0.83 -1.61%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 20/05/03 28/02/03 27/11/02 20/08/02 22/05/02 19/04/02 30/11/01 -
Price 0.90 0.82 1.06 1.30 1.35 1.59 1.23 -
P/RPS 1.97 0.39 0.70 1.27 2.76 0.74 0.77 87.16%
P/EPS 27.22 5.44 14.42 14.53 29.93 -2.21 -2.77 -
EY 3.67 18.38 6.93 6.88 3.34 -45.21 -36.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.57 0.83 1.02 1.10 1.34 0.85 3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment