[AFFIN] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
19-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -61.98%
YoY- -558.0%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 1,428,252 940,445 450,945 1,971,013 1,475,699 1,015,035 562,236 86.07%
PBT 135,066 133,239 68,230 -571,255 -330,022 -205,540 -93,826 -
Tax -65,766 -50,696 -26,621 571,255 330,022 205,540 93,826 -
NP 69,300 82,543 41,609 0 0 0 0 -
-
NP to SH 69,300 82,543 41,609 -663,314 -409,503 -263,917 -142,063 -
-
Tax Rate 48.69% 38.05% 39.02% - - - - -
Total Cost 1,358,952 857,902 409,336 1,971,013 1,475,699 1,015,035 562,236 80.00%
-
Net Worth 1,197,428 1,180,503 1,134,790 1,097,988 1,328,716 1,467,230 1,586,677 -17.09%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 1,197,428 1,180,503 1,134,790 1,097,988 1,328,716 1,467,230 1,586,677 -17.09%
NOSH 942,857 922,268 922,594 922,679 922,719 922,786 922,487 1.46%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 4.85% 8.78% 9.23% 0.00% 0.00% 0.00% 0.00% -
ROE 5.79% 6.99% 3.67% -60.41% -30.82% -17.99% -8.95% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 151.48 101.97 48.88 213.62 159.93 110.00 60.95 83.37%
EPS 7.35 8.95 4.51 -71.89 -44.38 -28.60 -15.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.28 1.23 1.19 1.44 1.59 1.72 -18.29%
Adjusted Per Share Value based on latest NOSH - 922,613
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 59.45 39.15 18.77 82.05 61.43 42.25 23.40 86.08%
EPS 2.88 3.44 1.73 -27.61 -17.05 -10.99 -5.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4985 0.4914 0.4724 0.4571 0.5531 0.6108 0.6605 -17.09%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.10 1.24 1.43 1.17 1.20 1.16 1.13 -
P/RPS 0.73 1.22 2.93 0.55 0.75 1.05 1.85 -46.17%
P/EPS 14.97 13.85 31.71 -1.63 -2.70 -4.06 -7.34 -
EY 6.68 7.22 3.15 -61.44 -36.98 -24.66 -13.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.97 1.16 0.98 0.83 0.73 0.66 20.20%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 20/08/02 22/05/02 19/04/02 30/11/01 10/09/01 20/07/01 -
Price 1.06 1.30 1.35 1.59 1.23 1.41 1.34 -
P/RPS 0.70 1.27 2.76 0.74 0.77 1.28 2.20 -53.36%
P/EPS 14.42 14.53 29.93 -2.21 -2.77 -4.93 -8.70 -
EY 6.93 6.88 3.34 -45.21 -36.08 -20.28 -11.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.02 1.10 1.34 0.85 0.89 0.78 4.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment