[AFFIN] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 33.39%
YoY- -3.05%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 1,837,532 1,143,333 630,375 1,931,750 1,444,703 970,443 472,516 146.68%
PBT 363,248 267,927 174,289 676,971 510,745 400,016 184,976 56.62%
Tax -100,375 -62,569 -45,184 -160,880 -126,371 -93,193 -41,231 80.67%
NP 262,873 205,358 129,105 516,091 384,374 306,823 143,745 49.37%
-
NP to SH 239,686 190,968 123,569 487,766 365,661 293,262 137,231 44.88%
-
Tax Rate 27.63% 23.35% 25.92% 23.76% 24.74% 23.30% 22.29% -
Total Cost 1,574,659 937,975 501,270 1,415,659 1,060,329 663,620 328,771 183.32%
-
Net Worth 9,472,561 9,453,456 9,175,412 9,322,647 9,298,895 9,211,756 9,049,942 3.08%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 138,847 - - - -
Div Payout % - - - 28.47% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 9,472,561 9,453,456 9,175,412 9,322,647 9,298,895 9,211,756 9,049,942 3.08%
NOSH 2,079,791 1,986,020 1,986,020 1,986,020 1,986,020 1,986,020 1,986,020 3.11%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 14.31% 17.96% 20.48% 26.72% 26.61% 31.62% 30.42% -
ROE 2.53% 2.02% 1.35% 5.23% 3.93% 3.18% 1.52% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 89.43 57.57 31.74 97.39 72.87 48.99 23.91 140.37%
EPS 11.66 9.62 6.22 24.59 18.44 14.80 6.90 41.73%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 4.61 4.76 4.62 4.70 4.69 4.65 4.58 0.43%
Adjusted Per Share Value based on latest NOSH - 1,986,020
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 76.55 47.63 26.26 80.47 60.18 40.43 19.68 146.72%
EPS 9.98 7.96 5.15 20.32 15.23 12.22 5.72 44.78%
DPS 0.00 0.00 0.00 5.78 0.00 0.00 0.00 -
NAPS 3.9461 3.9381 3.8223 3.8836 3.8738 3.8375 3.77 3.08%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.40 1.58 1.44 1.90 1.98 2.12 2.20 -
P/RPS 1.57 2.74 4.54 1.95 2.72 4.33 9.20 -69.13%
P/EPS 12.00 16.43 23.14 7.73 10.74 14.32 31.68 -47.55%
EY 8.33 6.09 4.32 12.94 9.31 6.98 3.16 90.48%
DY 0.00 0.00 0.00 3.68 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.31 0.40 0.42 0.46 0.48 -26.83%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 25/08/20 29/05/20 27/02/20 28/11/19 27/08/19 30/05/19 -
Price 1.60 1.49 1.59 1.78 1.98 1.99 2.08 -
P/RPS 1.79 2.59 5.01 1.83 2.72 4.06 8.70 -65.04%
P/EPS 13.72 15.50 25.55 7.24 10.74 13.44 29.95 -40.49%
EY 7.29 6.45 3.91 13.81 9.31 7.44 3.34 68.02%
DY 0.00 0.00 0.00 3.93 0.00 0.00 0.00 -
P/NAPS 0.35 0.31 0.34 0.38 0.42 0.43 0.45 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment