[MHB] QoQ Cumulative Quarter Result on 31-Mar-2010 [#4]

Stock
[MHB] MALAYSIA MARINE AND HEAVY ENG
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 70.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MHB's Result
MHB's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 3,512,126 2,195,773 1,172,898 6,147,012 4,550,773 3,091,656 10.72%
PBT 309,946 196,617 95,072 377,206 199,755 92,369 162.97%
Tax 12,017 -8,336 15,185 -93,091 -33,062 -25,798 -
NP 321,963 188,281 110,257 284,115 166,693 66,571 252.14%
-
NP to SH 322,107 187,959 110,247 279,203 164,053 66,063 254.42%
-
Tax Rate -3.88% 4.24% -15.97% 24.68% 16.55% 27.93% -
Total Cost 3,190,163 2,007,492 1,062,641 5,862,897 4,384,080 3,025,085 4.33%
-
Net Worth 2,184,725 623,057 0 1,215,668 0 0 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 25,950,620 1,237,433 - - - - -
Div Payout % 8,056.52% 658.35% - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 2,184,725 623,057 0 1,215,668 0 0 -
NOSH 1,400,465 66,780 1,344,475 1,335,899 1,333,764 66,777 1036.53%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 9.17% 8.57% 9.40% 4.62% 3.66% 2.15% -
ROE 14.74% 30.17% 0.00% 22.97% 0.00% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 250.78 3,288.07 87.24 460.14 341.20 4,629.79 -90.25%
EPS 23.00 281.46 8.20 20.90 12.30 98.93 -68.81%
DPS 1,853.00 1,853.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 9.33 0.00 0.91 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,338,953
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 219.51 137.24 73.31 384.19 284.42 193.23 10.72%
EPS 20.13 11.75 6.89 17.45 10.25 4.13 254.33%
DPS 1,621.91 77.34 0.00 0.00 0.00 0.00 -
NAPS 1.3655 0.3894 0.00 0.7598 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/12/10 - - - - - -
Price 5.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.35 0.00 0.00 0.00 0.00 0.00 -
P/EPS 25.65 0.00 0.00 0.00 0.00 0.00 -
EY 3.90 0.00 0.00 0.00 0.00 0.00 -
DY 314.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.78 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 22/02/11 22/11/10 - - - - -
Price 6.40 4.50 0.00 0.00 0.00 0.00 -
P/RPS 2.55 0.14 0.00 0.00 0.00 0.00 -
P/EPS 27.83 1.60 0.00 0.00 0.00 0.00 -
EY 3.59 62.55 0.00 0.00 0.00 0.00 -
DY 289.53 411.78 0.00 0.00 0.00 0.00 -
P/NAPS 4.10 0.48 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment