[MHB] QoQ Annualized Quarter Result on 31-Mar-2010 [#4]

Stock
[MHB] MALAYSIA MARINE AND HEAVY ENG
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 27.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MHB's Result
MHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 4,682,834 4,391,546 7,037,388 6,147,012 6,067,697 6,183,312 -19.90%
PBT 413,261 393,234 570,432 377,206 266,340 184,738 90.22%
Tax 16,022 -16,672 91,110 -93,091 -44,082 -51,596 -
NP 429,284 376,562 661,542 284,115 222,257 133,142 154.72%
-
NP to SH 429,476 375,918 661,482 279,203 218,737 132,126 156.38%
-
Tax Rate -3.88% 4.24% -15.97% 24.68% 16.55% 27.93% -
Total Cost 4,253,550 4,014,984 6,375,846 5,862,897 5,845,440 6,050,170 -24.52%
-
Net Worth 2,184,725 623,057 0 1,215,668 0 0 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 34,600,829 2,474,867 - - - - -
Div Payout % 8,056.52% 658.35% - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 2,184,725 623,057 0 1,215,668 0 0 -
NOSH 1,400,465 66,780 1,344,475 1,335,899 1,333,764 66,777 1036.53%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 9.17% 8.57% 9.40% 4.62% 3.66% 2.15% -
ROE 19.66% 60.33% 0.00% 22.97% 0.00% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 334.38 6,576.14 523.43 460.14 454.93 9,259.57 -92.95%
EPS 30.67 562.92 49.20 20.90 16.40 197.86 -77.43%
DPS 2,470.67 3,706.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 9.33 0.00 0.91 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,338,953
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 292.68 274.47 439.84 384.19 379.23 386.46 -19.90%
EPS 26.84 23.49 41.34 17.45 13.67 8.26 156.31%
DPS 2,162.55 154.68 0.00 0.00 0.00 0.00 -
NAPS 1.3655 0.3894 0.00 0.7598 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/12/10 - - - - - -
Price 5.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.76 0.00 0.00 0.00 0.00 0.00 -
P/EPS 19.24 0.00 0.00 0.00 0.00 0.00 -
EY 5.20 0.00 0.00 0.00 0.00 0.00 -
DY 418.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.78 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 22/02/11 22/11/10 - - - - -
Price 6.40 4.50 0.00 0.00 0.00 0.00 -
P/RPS 1.91 0.07 0.00 0.00 0.00 0.00 -
P/EPS 20.87 0.80 0.00 0.00 0.00 0.00 -
EY 4.79 125.09 0.00 0.00 0.00 0.00 -
DY 386.04 823.56 0.00 0.00 0.00 0.00 -
P/NAPS 4.10 0.48 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment