[KSSC] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 218.45%
YoY- -59.39%
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 21,714 106,589 80,076 48,875 25,174 123,219 83,454 -59.27%
PBT -763 1,122 1,164 1,152 428 7,607 3,852 -
Tax 51 -149 44 -304 -111 -1,933 -822 -
NP -712 973 1,208 848 317 5,674 3,030 -
-
NP to SH -742 954 1,183 742 233 5,452 2,787 -
-
Tax Rate - 13.28% -3.78% 26.39% 25.93% 25.41% 21.34% -
Total Cost 22,426 105,616 78,868 48,027 24,857 117,545 80,424 -57.35%
-
Net Worth 78,719 79,679 79,679 79,679 80,639 80,639 77,760 0.82%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 78,719 79,679 79,679 79,679 80,639 80,639 77,760 0.82%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 96,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -3.28% 0.91% 1.51% 1.74% 1.26% 4.60% 3.63% -
ROE -0.94% 1.20% 1.48% 0.93% 0.29% 6.76% 3.58% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 22.62 111.03 83.41 50.91 26.22 128.35 86.93 -59.27%
EPS -0.77 0.99 1.23 0.77 0.24 5.68 2.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.83 0.83 0.83 0.84 0.84 0.81 0.82%
Adjusted Per Share Value based on latest NOSH - 96,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 11.72 57.53 43.22 26.38 13.59 66.50 45.04 -59.27%
EPS -0.40 0.51 0.64 0.40 0.13 2.94 1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4249 0.4301 0.4301 0.4301 0.4352 0.4352 0.4197 0.82%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.50 0.30 0.375 0.38 0.435 0.405 0.49 -
P/RPS 2.21 0.27 0.45 0.75 1.66 0.32 0.56 149.93%
P/EPS -64.69 30.19 30.43 49.16 179.23 7.13 16.88 -
EY -1.55 3.31 3.29 2.03 0.56 14.02 5.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.36 0.45 0.46 0.52 0.48 0.60 1.10%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 21/05/19 26/02/19 28/11/18 21/08/18 21/05/18 26/02/18 21/11/17 -
Price 0.375 0.46 0.345 0.40 0.475 0.415 0.42 -
P/RPS 1.66 0.41 0.41 0.79 1.81 0.32 0.48 128.86%
P/EPS -48.52 46.29 28.00 51.75 195.71 7.31 14.47 -
EY -2.06 2.16 3.57 1.93 0.51 13.68 6.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.55 0.42 0.48 0.57 0.49 0.52 -7.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment