[KSSC] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -104.03%
YoY- -174.38%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 35,288 106,094 72,260 40,963 22,393 107,472 76,725 -40.38%
PBT 2,410 1,212 1,343 -769 -442 -780 464 199.61%
Tax -770 -1,963 -566 -252 -72 -1,172 -123 239.29%
NP 1,640 -751 777 -1,021 -514 -1,952 341 184.65%
-
NP to SH 1,528 -998 644 -1,114 -546 -1,952 264 222.01%
-
Tax Rate 31.95% 161.96% 42.14% - - - 26.51% -
Total Cost 33,648 106,845 71,483 41,984 22,907 109,424 76,384 -42.07%
-
Net Worth 88,505 80,950 77,760 75,840 76,800 77,760 79,679 7.24%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 88,505 80,950 77,760 75,840 76,800 77,760 79,679 7.24%
NOSH 115,200 103,950 96,000 96,000 96,000 96,000 96,000 12.91%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 4.65% -0.71% 1.08% -2.49% -2.30% -1.82% 0.44% -
ROE 1.73% -1.23% 0.83% -1.47% -0.71% -2.51% 0.33% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 30.70 110.09 75.27 42.67 23.33 111.95 79.92 -47.12%
EPS 1.33 -1.04 0.67 -1.16 -0.57 -2.12 0.28 182.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.84 0.81 0.79 0.80 0.81 0.83 -4.87%
Adjusted Per Share Value based on latest NOSH - 96,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 19.05 57.26 39.00 22.11 12.09 58.01 41.41 -40.37%
EPS 0.82 -0.54 0.35 -0.60 -0.29 -1.05 0.14 224.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4777 0.4369 0.4197 0.4093 0.4145 0.4197 0.4301 7.24%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.625 0.585 0.44 0.385 0.25 0.42 0.46 -
P/RPS 2.04 0.53 0.58 0.90 1.07 0.38 0.58 131.10%
P/EPS 47.01 -56.49 65.59 -33.18 -43.96 -20.66 167.27 -57.06%
EY 2.13 -1.77 1.52 -3.01 -2.28 -4.84 0.60 132.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.70 0.54 0.49 0.31 0.52 0.55 29.41%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 25/02/21 24/11/20 24/08/20 24/06/20 26/02/20 20/11/19 -
Price 0.70 0.675 0.465 0.64 0.395 0.37 0.475 -
P/RPS 2.28 0.61 0.62 1.50 1.69 0.33 0.59 146.05%
P/EPS 52.66 -65.18 69.32 -55.15 -69.45 -18.20 172.73 -54.66%
EY 1.90 -1.53 1.44 -1.81 -1.44 -5.50 0.58 120.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.80 0.57 0.81 0.49 0.46 0.57 36.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment