[AWANTEC] QoQ Cumulative Quarter Result on 30-Sep-2023 [#1]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 106.46%
YoY- 128.88%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 94,230 84,390 28,625 16,471 39,805 34,602 26,093 135.56%
PBT 3,723 3,677 1,372 501 -6,046 -5,245 -3,764 -
Tax -1,491 -586 -305 -100 -258 -1,182 -622 79.20%
NP 2,232 3,091 1,067 401 -6,304 -6,427 -4,386 -
-
NP to SH 2,513 3,326 1,185 404 -6,252 -6,296 -4,308 -
-
Tax Rate 40.05% 15.94% 22.23% 19.96% - - - -
Total Cost 91,998 81,299 27,558 16,070 46,109 41,029 30,479 108.99%
-
Net Worth 179,801 180,648 178,436 177,725 177,567 177,067 179,116 0.25%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 179,801 180,648 178,436 177,725 177,567 177,067 179,116 0.25%
NOSH 789,892 789,892 789,892 789,892 789,714 789,714 789,714 0.01%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 2.37% 3.66% 3.73% 2.43% -15.84% -18.57% -16.81% -
ROE 1.40% 1.84% 0.66% 0.23% -3.52% -3.56% -2.41% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 11.93 10.68 3.62 2.09 5.04 4.39 3.31 135.25%
EPS 0.32 0.42 0.15 0.05 -0.79 -0.80 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2276 0.2287 0.2259 0.225 0.2248 0.2247 0.2273 0.08%
Adjusted Per Share Value based on latest NOSH - 789,892
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.69 11.37 3.86 2.22 5.36 4.66 3.51 135.74%
EPS 0.34 0.45 0.16 0.05 -0.84 -0.85 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2422 0.2433 0.2403 0.2394 0.2391 0.2385 0.2412 0.27%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.445 0.385 0.39 0.245 0.405 0.38 0.375 -
P/RPS 3.73 3.60 10.76 11.75 8.04 8.65 11.33 -52.35%
P/EPS 139.89 91.43 259.96 479.02 -51.17 -47.56 -68.59 -
EY 0.71 1.09 0.38 0.21 -1.95 -2.10 -1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.68 1.73 1.09 1.80 1.69 1.65 12.17%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 07/05/24 22/02/24 23/11/23 28/08/23 25/05/23 23/02/23 -
Price 0.37 0.255 0.415 0.355 0.21 0.40 0.36 -
P/RPS 3.10 2.39 11.45 17.02 4.17 9.11 10.87 -56.70%
P/EPS 116.31 60.56 276.63 694.09 -26.53 -50.06 -65.85 -
EY 0.86 1.65 0.36 0.14 -3.77 -2.00 -1.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.11 1.84 1.58 0.93 1.78 1.58 2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment