[AWANTEC] YoY Cumulative Quarter Result on 30-Sep-2023 [#1]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 106.46%
YoY- 128.88%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 6,541 16,471 18,105 11,759 35,496 38,151 181,392 -42.49%
PBT 732 501 -915 -1,434 208 -2,865 22,125 -43.31%
Tax -150 -100 -522 -250 -1,371 -136 -15,658 -53.88%
NP 582 401 -1,437 -1,684 -1,163 -3,001 6,467 -33.03%
-
NP to SH 594 404 -1,399 -1,684 -968 -3,017 217 18.25%
-
Tax Rate 20.49% 19.96% - - 659.13% - 70.77% -
Total Cost 5,959 16,070 19,542 13,443 36,659 41,152 174,925 -43.03%
-
Net Worth 168,918 177,725 181 177,316 105,168 105,754 159,090 1.00%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - 3,387 -
Div Payout % - - - - - - 1,561.29% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 168,918 177,725 181 177,316 105,168 105,754 159,090 1.00%
NOSH 742,500 789,892 789,584 789,123 532,230 484,000 484,000 7.38%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 8.90% 2.43% -7.94% -14.32% -3.28% -7.87% 3.57% -
ROE 0.35% 0.23% -768.79% -0.95% -0.92% -2.85% 0.14% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 0.88 2.09 2,299.26 1.49 6.67 7.88 37.48 -46.45%
EPS 0.08 0.05 -0.18 -0.21 -0.18 -0.62 0.04 12.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.70 -
NAPS 0.2275 0.225 0.2311 0.2247 0.1976 0.2185 0.3287 -5.94%
Adjusted Per Share Value based on latest NOSH - 789,892
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 0.88 2.22 2.44 1.58 4.78 5.14 24.43 -42.50%
EPS 0.08 0.05 -0.19 -0.23 -0.13 -0.41 0.03 17.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.46 -
NAPS 0.2275 0.2394 0.0002 0.2388 0.1416 0.1424 0.2143 1.00%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.36 0.245 0.43 0.815 0.565 0.485 1.04 -
P/RPS 40.87 11.75 0.02 54.69 8.47 6.15 2.77 56.54%
P/EPS 450.00 479.02 -0.24 -381.91 -310.65 -77.81 2,319.63 -23.89%
EY 0.22 0.21 -413.18 -0.26 -0.32 -1.29 0.04 32.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.67 -
P/NAPS 1.58 1.09 1.86 3.63 2.86 2.22 3.16 -10.90%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 23/11/23 24/11/22 25/11/21 26/11/20 29/11/19 28/11/18 -
Price 0.31 0.355 0.41 0.72 0.47 0.425 0.56 -
P/RPS 35.19 17.02 0.02 48.32 7.05 5.39 1.49 69.30%
P/EPS 387.50 694.09 -0.23 -337.39 -258.42 -68.18 1,249.03 -17.70%
EY 0.26 0.14 -433.34 -0.30 -0.39 -1.47 0.08 21.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
P/NAPS 1.36 1.58 1.77 3.20 2.38 1.95 1.70 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment