[IHH] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -6.49%
YoY- -34.43%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 8,257,506 5,456,651 2,684,825 10,021,885 7,390,412 4,948,611 2,475,355 123.09%
PBT 1,062,056 933,639 526,098 877,617 952,272 729,134 355,300 107.36%
Tax -269,574 -183,921 -81,803 -269,625 -237,070 -172,688 -83,268 118.68%
NP 792,482 749,718 444,295 607,992 715,202 556,446 272,032 103.84%
-
NP to SH 868,698 786,607 470,046 612,353 654,864 481,569 235,478 138.56%
-
Tax Rate 25.38% 19.70% 15.55% 30.72% 24.90% 23.68% 23.44% -
Total Cost 7,465,024 4,706,933 2,240,530 9,413,893 6,675,210 4,392,165 2,203,323 125.41%
-
Net Worth 22,327,882 22,156,783 22,473,302 21,975,571 21,965,916 21,732,345 21,489,425 2.58%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - 246,916 - - - -
Div Payout % - - - 40.32% - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 22,327,882 22,156,783 22,473,302 21,975,571 21,965,916 21,732,345 21,489,425 2.58%
NOSH 8,239,109 8,236,722 8,231,978 8,230,551 8,226,934 8,231,948 8,233,496 0.04%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 9.60% 13.74% 16.55% 6.07% 9.68% 11.24% 10.99% -
ROE 3.89% 3.55% 2.09% 2.79% 2.98% 2.22% 1.10% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 100.22 66.25 32.61 121.76 89.83 60.11 30.06 123.01%
EPS 10.35 9.55 5.71 7.44 7.96 5.85 2.86 135.52%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.71 2.69 2.73 2.67 2.67 2.64 2.61 2.53%
Adjusted Per Share Value based on latest NOSH - 8,175,192
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 93.72 61.93 30.47 113.74 83.88 56.16 28.09 123.11%
EPS 9.86 8.93 5.33 6.95 7.43 5.47 2.67 138.72%
DPS 0.00 0.00 0.00 2.80 0.00 0.00 0.00 -
NAPS 2.534 2.5146 2.5505 2.494 2.4929 2.4664 2.4389 2.58%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 5.75 5.75 6.00 6.35 6.33 6.60 6.56 -
P/RPS 5.74 8.68 18.40 5.21 7.05 10.98 21.82 -58.91%
P/EPS 54.54 60.21 105.08 85.35 79.52 112.82 229.37 -61.58%
EY 1.83 1.66 0.95 1.17 1.26 0.89 0.44 158.39%
DY 0.00 0.00 0.00 0.47 0.00 0.00 0.00 -
P/NAPS 2.12 2.14 2.20 2.38 2.37 2.50 2.51 -10.63%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 23/08/17 19/05/17 23/02/17 24/11/16 25/08/16 26/05/16 -
Price 5.65 6.00 6.00 6.15 6.39 6.65 6.52 -
P/RPS 5.64 9.06 18.40 5.05 7.11 11.06 21.69 -59.22%
P/EPS 53.59 62.83 105.08 82.66 80.28 113.68 227.97 -61.87%
EY 1.87 1.59 0.95 1.21 1.25 0.88 0.44 162.14%
DY 0.00 0.00 0.00 0.49 0.00 0.00 0.00 -
P/NAPS 2.08 2.23 2.20 2.30 2.39 2.52 2.50 -11.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment