[IHH] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 35.99%
YoY- 26.4%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 5,456,651 2,684,825 10,021,885 7,390,412 4,948,611 2,475,355 8,455,468 -25.34%
PBT 933,639 526,098 877,617 952,272 729,134 355,300 1,217,539 -16.23%
Tax -183,921 -81,803 -269,625 -237,070 -172,688 -83,268 -165,444 7.32%
NP 749,718 444,295 607,992 715,202 556,446 272,032 1,052,095 -20.23%
-
NP to SH 786,607 470,046 612,353 654,864 481,569 235,478 933,903 -10.82%
-
Tax Rate 19.70% 15.55% 30.72% 24.90% 23.68% 23.44% 13.59% -
Total Cost 4,706,933 2,240,530 9,413,893 6,675,210 4,392,165 2,203,323 7,403,373 -26.08%
-
Net Worth 22,156,783 22,473,302 21,975,571 21,965,916 21,732,345 21,489,425 22,321,758 -0.49%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 246,916 - - - 246,195 -
Div Payout % - - 40.32% - - - 26.36% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 22,156,783 22,473,302 21,975,571 21,965,916 21,732,345 21,489,425 22,321,758 -0.49%
NOSH 8,236,722 8,231,978 8,230,551 8,226,934 8,231,948 8,233,496 8,206,528 0.24%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 13.74% 16.55% 6.07% 9.68% 11.24% 10.99% 12.44% -
ROE 3.55% 2.09% 2.79% 2.98% 2.22% 1.10% 4.18% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 66.25 32.61 121.76 89.83 60.11 30.06 103.03 -25.52%
EPS 9.55 5.71 7.44 7.96 5.85 2.86 11.38 -11.04%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 2.69 2.73 2.67 2.67 2.64 2.61 2.72 -0.73%
Adjusted Per Share Value based on latest NOSH - 8,213,033
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 61.92 30.46 113.72 83.86 56.15 28.09 95.94 -25.33%
EPS 8.93 5.33 6.95 7.43 5.46 2.67 10.60 -10.80%
DPS 0.00 0.00 2.80 0.00 0.00 0.00 2.79 -
NAPS 2.5141 2.55 2.4936 2.4925 2.466 2.4384 2.5328 -0.49%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 5.75 6.00 6.35 6.33 6.60 6.56 6.58 -
P/RPS 8.68 18.40 5.21 7.05 10.98 21.82 6.39 22.67%
P/EPS 60.21 105.08 85.35 79.52 112.82 229.37 57.82 2.73%
EY 1.66 0.95 1.17 1.26 0.89 0.44 1.73 -2.71%
DY 0.00 0.00 0.47 0.00 0.00 0.00 0.46 -
P/NAPS 2.14 2.20 2.38 2.37 2.50 2.51 2.42 -7.87%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 19/05/17 23/02/17 24/11/16 25/08/16 26/05/16 25/02/16 -
Price 6.00 6.00 6.15 6.39 6.65 6.52 6.53 -
P/RPS 9.06 18.40 5.05 7.11 11.06 21.69 6.34 26.89%
P/EPS 62.83 105.08 82.66 80.28 113.68 227.97 57.38 6.24%
EY 1.59 0.95 1.21 1.25 0.88 0.44 1.74 -5.83%
DY 0.00 0.00 0.49 0.00 0.00 0.00 0.46 -
P/NAPS 2.23 2.20 2.30 2.39 2.52 2.50 2.40 -4.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment