[IHH] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
19-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -23.24%
YoY- 99.61%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 11,142,639 8,257,506 5,456,651 2,684,825 10,021,885 7,390,412 4,948,611 71.53%
PBT 1,164,453 1,062,056 933,639 526,098 877,617 952,272 729,134 36.51%
Tax -334,625 -269,574 -183,921 -81,803 -269,625 -237,070 -172,688 55.24%
NP 829,828 792,482 749,718 444,295 607,992 715,202 556,446 30.43%
-
NP to SH 969,953 868,698 786,607 470,046 612,353 654,864 481,569 59.28%
-
Tax Rate 28.74% 25.38% 19.70% 15.55% 30.72% 24.90% 23.68% -
Total Cost 10,312,811 7,465,024 4,706,933 2,240,530 9,413,893 6,675,210 4,392,165 76.38%
-
Net Worth 21,916,086 22,327,882 22,156,783 22,473,302 21,975,571 21,965,916 21,732,345 0.56%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 247,173 - - - 246,916 - - -
Div Payout % 25.48% - - - 40.32% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 21,916,086 22,327,882 22,156,783 22,473,302 21,975,571 21,965,916 21,732,345 0.56%
NOSH 8,239,109 8,239,109 8,236,722 8,231,978 8,230,551 8,226,934 8,231,948 0.05%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 7.45% 9.60% 13.74% 16.55% 6.07% 9.68% 11.24% -
ROE 4.43% 3.89% 3.55% 2.09% 2.79% 2.98% 2.22% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 135.24 100.22 66.25 32.61 121.76 89.83 60.11 71.44%
EPS 11.31 10.35 9.55 5.71 7.44 7.96 5.85 55.00%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.66 2.71 2.69 2.73 2.67 2.67 2.64 0.50%
Adjusted Per Share Value based on latest NOSH - 8,231,978
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 126.43 93.70 61.92 30.46 113.72 83.86 56.15 71.53%
EPS 11.01 9.86 8.93 5.33 6.95 7.43 5.46 59.40%
DPS 2.80 0.00 0.00 0.00 2.80 0.00 0.00 -
NAPS 2.4868 2.5335 2.5141 2.55 2.4936 2.4925 2.466 0.55%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 5.86 5.75 5.75 6.00 6.35 6.33 6.60 -
P/RPS 4.33 5.74 8.68 18.40 5.21 7.05 10.98 -46.13%
P/EPS 49.78 54.54 60.21 105.08 85.35 79.52 112.82 -41.95%
EY 2.01 1.83 1.66 0.95 1.17 1.26 0.89 71.88%
DY 0.51 0.00 0.00 0.00 0.47 0.00 0.00 -
P/NAPS 2.20 2.12 2.14 2.20 2.38 2.37 2.50 -8.14%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 27/11/17 23/08/17 19/05/17 23/02/17 24/11/16 25/08/16 -
Price 6.11 5.65 6.00 6.00 6.15 6.39 6.65 -
P/RPS 4.52 5.64 9.06 18.40 5.05 7.11 11.06 -44.83%
P/EPS 51.90 53.59 62.83 105.08 82.66 80.28 113.68 -40.62%
EY 1.93 1.87 1.59 0.95 1.21 1.25 0.88 68.56%
DY 0.49 0.00 0.00 0.00 0.49 0.00 0.00 -
P/NAPS 2.30 2.08 2.23 2.20 2.30 2.39 2.52 -5.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment