[IGBREIT] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
27-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -57.34%
YoY- 95.33%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 556,409 407,694 267,571 133,812 399,527 280,160 184,362 108.42%
PBT 396,164 252,231 168,853 85,387 200,148 126,563 88,028 171.83%
Tax 0 0 0 0 0 0 0 -
NP 396,164 252,231 168,853 85,387 200,148 126,563 88,028 171.83%
-
NP to SH 396,164 252,231 168,853 85,387 200,148 126,563 88,028 171.83%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 160,245 155,463 98,718 48,425 199,379 153,597 96,334 40.26%
-
Net Worth 3,870,631 3,809,640 3,804,098 3,805,696 3,804,378 3,804,536 3,800,867 1.21%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 353,669 265,155 177,367 89,743 215,382 137,775 95,520 138.76%
Div Payout % 89.27% 105.12% 105.04% 105.10% 107.61% 108.86% 108.51% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 3,870,631 3,809,640 3,804,098 3,805,696 3,804,378 3,804,536 3,800,867 1.21%
NOSH 3,586,907 3,583,183 3,579,427 3,575,438 3,571,851 3,569,318 3,803,439 -3.82%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 71.20% 61.87% 63.11% 63.81% 50.10% 45.18% 47.75% -
ROE 10.24% 6.62% 4.44% 2.24% 5.26% 3.33% 2.32% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 15.51 11.38 7.48 3.74 11.19 7.85 5.17 107.59%
EPS 11.07 7.05 4.72 2.39 5.61 3.55 2.47 171.09%
DPS 9.86 7.40 4.96 2.51 6.03 3.86 2.68 137.75%
NAPS 1.0791 1.0632 1.0638 1.0644 1.0651 1.0659 1.0664 0.79%
Adjusted Per Share Value based on latest NOSH - 3,575,438
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 15.39 11.28 7.40 3.70 11.05 7.75 5.10 108.40%
EPS 10.96 6.98 4.67 2.36 5.54 3.50 2.43 172.23%
DPS 9.78 7.33 4.91 2.48 5.96 3.81 2.64 138.84%
NAPS 1.0706 1.0537 1.0522 1.0526 1.0523 1.0523 1.0513 1.21%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.65 1.60 1.60 1.53 1.65 1.69 1.71 -
P/RPS 10.64 14.06 21.38 40.88 14.75 21.53 33.06 -52.93%
P/EPS 14.94 22.73 33.88 64.07 29.45 47.66 69.24 -63.92%
EY 6.69 4.40 2.95 1.56 3.40 2.10 1.44 177.64%
DY 5.98 4.63 3.10 1.64 3.65 2.28 1.57 143.30%
P/NAPS 1.53 1.50 1.50 1.44 1.55 1.59 1.60 -2.93%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 19/01/23 03/11/22 27/07/22 27/04/22 26/01/22 26/10/21 26/07/21 -
Price 1.77 1.54 1.59 1.56 1.53 1.68 1.66 -
P/RPS 11.41 13.53 21.25 41.68 13.68 21.40 32.09 -49.71%
P/EPS 16.03 21.88 33.67 65.32 27.30 47.38 67.21 -61.44%
EY 6.24 4.57 2.97 1.53 3.66 2.11 1.49 159.13%
DY 5.57 4.81 3.12 1.61 3.94 2.30 1.61 128.22%
P/NAPS 1.64 1.45 1.49 1.47 1.44 1.58 1.56 3.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment