[IGBREIT] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
27-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 97.75%
YoY- 91.82%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 154,618 556,409 407,694 267,571 133,812 399,527 280,160 -32.74%
PBT 96,225 396,164 252,231 168,853 85,387 200,148 126,563 -16.71%
Tax 0 0 0 0 0 0 0 -
NP 96,225 396,164 252,231 168,853 85,387 200,148 126,563 -16.71%
-
NP to SH 96,225 396,164 252,231 168,853 85,387 200,148 126,563 -16.71%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 58,393 160,245 155,463 98,718 48,425 199,379 153,597 -47.55%
-
Net Worth 3,872,697 3,870,631 3,809,640 3,804,098 3,805,696 3,804,378 3,804,536 1.19%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 100,533 353,669 265,155 177,367 89,743 215,382 137,775 -18.96%
Div Payout % 104.48% 89.27% 105.12% 105.04% 105.10% 107.61% 108.86% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 3,872,697 3,870,631 3,809,640 3,804,098 3,805,696 3,804,378 3,804,536 1.19%
NOSH 3,590,485 3,586,907 3,583,183 3,579,427 3,575,438 3,571,851 3,569,318 0.39%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 62.23% 71.20% 61.87% 63.11% 63.81% 50.10% 45.18% -
ROE 2.48% 10.24% 6.62% 4.44% 2.24% 5.26% 3.33% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.31 15.51 11.38 7.48 3.74 11.19 7.85 -32.97%
EPS 2.68 11.07 7.05 4.72 2.39 5.61 3.55 -17.10%
DPS 2.80 9.86 7.40 4.96 2.51 6.03 3.86 -19.28%
NAPS 1.0786 1.0791 1.0632 1.0638 1.0644 1.0651 1.0659 0.79%
Adjusted Per Share Value based on latest NOSH - 3,579,427
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.28 15.39 11.28 7.40 3.70 11.05 7.75 -32.71%
EPS 2.66 10.96 6.98 4.67 2.36 5.54 3.50 -16.73%
DPS 2.78 9.78 7.33 4.91 2.48 5.96 3.81 -18.96%
NAPS 1.0712 1.0706 1.0537 1.0522 1.0526 1.0523 1.0523 1.19%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.74 1.65 1.60 1.60 1.53 1.65 1.69 -
P/RPS 40.41 10.64 14.06 21.38 40.88 14.75 21.53 52.21%
P/EPS 64.93 14.94 22.73 33.88 64.07 29.45 47.66 22.91%
EY 1.54 6.69 4.40 2.95 1.56 3.40 2.10 -18.69%
DY 1.61 5.98 4.63 3.10 1.64 3.65 2.28 -20.71%
P/NAPS 1.61 1.53 1.50 1.50 1.44 1.55 1.59 0.83%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 27/04/23 19/01/23 03/11/22 27/07/22 27/04/22 26/01/22 26/10/21 -
Price 1.72 1.77 1.54 1.59 1.56 1.53 1.68 -
P/RPS 39.94 11.41 13.53 21.25 41.68 13.68 21.40 51.64%
P/EPS 64.18 16.03 21.88 33.67 65.32 27.30 47.38 22.44%
EY 1.56 6.24 4.57 2.97 1.53 3.66 2.11 -18.25%
DY 1.63 5.57 4.81 3.12 1.61 3.94 2.30 -20.52%
P/NAPS 1.59 1.64 1.45 1.49 1.47 1.44 1.58 0.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment