[IGBREIT] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
19-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 57.06%
YoY- 97.94%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 445,840 296,159 154,618 556,409 407,694 267,571 133,812 122.91%
PBT 427,941 177,195 96,225 396,164 252,231 168,853 85,387 192.57%
Tax 0 0 0 0 0 0 0 -
NP 427,941 177,195 96,225 396,164 252,231 168,853 85,387 192.57%
-
NP to SH 427,941 177,195 96,225 396,164 252,231 168,853 85,387 192.57%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 17,899 118,964 58,393 160,245 155,463 98,718 48,425 -48.46%
-
Net Worth 4,032,283 3,874,601 3,872,697 3,870,631 3,809,640 3,804,098 3,805,696 3.92%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 279,166 185,822 100,533 353,669 265,155 177,367 89,743 112.94%
Div Payout % 65.23% 104.87% 104.48% 89.27% 105.12% 105.04% 105.10% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 4,032,283 3,874,601 3,872,697 3,870,631 3,809,640 3,804,098 3,805,696 3.92%
NOSH 3,597,817 3,594,249 3,590,485 3,586,907 3,583,183 3,579,427 3,575,438 0.41%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 95.99% 59.83% 62.23% 71.20% 61.87% 63.11% 63.81% -
ROE 10.61% 4.57% 2.48% 10.24% 6.62% 4.44% 2.24% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.41 8.24 4.31 15.51 11.38 7.48 3.74 122.30%
EPS 11.91 4.93 2.68 11.07 7.05 4.72 2.39 191.46%
DPS 7.77 5.17 2.80 9.86 7.40 4.96 2.51 112.25%
NAPS 1.1223 1.078 1.0786 1.0791 1.0632 1.0638 1.0644 3.59%
Adjusted Per Share Value based on latest NOSH - 3,586,907
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.33 8.19 4.28 15.39 11.28 7.40 3.70 122.94%
EPS 11.84 4.90 2.66 10.96 6.98 4.67 2.36 192.77%
DPS 7.72 5.14 2.78 9.78 7.33 4.91 2.48 113.04%
NAPS 1.1153 1.0717 1.0712 1.0706 1.0537 1.0522 1.0526 3.92%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.68 1.67 1.74 1.65 1.60 1.60 1.53 -
P/RPS 13.54 20.27 40.41 10.64 14.06 21.38 40.88 -52.09%
P/EPS 14.10 33.87 64.93 14.94 22.73 33.88 64.07 -63.51%
EY 7.09 2.95 1.54 6.69 4.40 2.95 1.56 174.12%
DY 4.63 3.10 1.61 5.98 4.63 3.10 1.64 99.62%
P/NAPS 1.50 1.55 1.61 1.53 1.50 1.50 1.44 2.75%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 13/10/23 26/07/23 27/04/23 19/01/23 03/11/22 27/07/22 27/04/22 -
Price 1.70 1.65 1.72 1.77 1.54 1.59 1.56 -
P/RPS 13.70 20.02 39.94 11.41 13.53 21.25 41.68 -52.33%
P/EPS 14.27 33.47 64.18 16.03 21.88 33.67 65.32 -63.69%
EY 7.01 2.99 1.56 6.24 4.57 2.97 1.53 175.60%
DY 4.57 3.13 1.63 5.57 4.81 3.12 1.61 100.34%
P/NAPS 1.51 1.53 1.59 1.64 1.45 1.49 1.47 1.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment