[TUNEPRO] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
30-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 503.88%
YoY- -48.03%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 117,449 450,533 333,301 223,298 122,356 500,801 374,969 -53.84%
PBT -19,798 34,682 31,585 24,180 3,577 61,648 49,363 -
Tax -735 -6,478 -4,991 -2,642 -805 -3,597 -2,672 -57.67%
NP -20,533 28,204 26,594 21,538 2,772 58,051 46,691 -
-
NP to SH -15,449 18,392 17,375 15,097 2,500 50,677 40,039 -
-
Tax Rate - 18.68% 15.80% 10.93% 22.50% 5.83% 5.41% -
Total Cost 137,982 422,329 306,707 201,760 119,584 442,750 328,278 -43.85%
-
Net Worth 563,819 578,855 571,337 571,337 556,302 556,302 548,784 1.81%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - 22,552 22,552 -
Div Payout % - - - - - 44.50% 56.33% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 563,819 578,855 571,337 571,337 556,302 556,302 548,784 1.81%
NOSH 751,759 751,759 751,759 751,759 751,759 751,759 751,759 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -17.48% 6.26% 7.98% 9.65% 2.27% 11.59% 12.45% -
ROE -2.74% 3.18% 3.04% 2.64% 0.45% 9.11% 7.30% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 15.62 59.93 44.34 29.70 16.28 66.62 49.88 -53.85%
EPS -2.06 2.45 2.31 2.01 0.33 6.74 5.33 -
DPS 0.00 0.00 0.00 0.00 0.00 3.00 3.00 -
NAPS 0.75 0.77 0.76 0.76 0.74 0.74 0.73 1.81%
Adjusted Per Share Value based on latest NOSH - 751,759
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 15.58 59.78 44.23 29.63 16.24 66.45 49.75 -53.85%
EPS -2.05 2.44 2.31 2.00 0.33 6.72 5.31 -
DPS 0.00 0.00 0.00 0.00 0.00 2.99 2.99 -
NAPS 0.7481 0.7681 0.7581 0.7581 0.7382 0.7382 0.7282 1.81%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.44 0.435 0.315 0.33 0.265 0.565 0.58 -
P/RPS 2.82 0.73 0.71 1.11 1.63 0.85 1.16 80.70%
P/EPS -21.41 17.78 13.63 16.43 79.69 8.38 10.89 -
EY -4.67 5.62 7.34 6.09 1.25 11.93 9.18 -
DY 0.00 0.00 0.00 0.00 0.00 5.31 5.17 -
P/NAPS 0.59 0.56 0.41 0.43 0.36 0.76 0.79 -17.66%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 25/02/21 20/11/20 30/07/20 22/05/20 28/02/20 21/11/19 -
Price 0.41 0.43 0.355 0.275 0.34 0.435 0.57 -
P/RPS 2.62 0.72 0.80 0.93 2.09 0.65 1.14 74.06%
P/EPS -19.95 17.58 15.36 13.69 102.24 6.45 10.70 -
EY -5.01 5.69 6.51 7.30 0.98 15.50 9.34 -
DY 0.00 0.00 0.00 0.00 0.00 6.90 5.26 -
P/NAPS 0.55 0.56 0.47 0.36 0.46 0.59 0.78 -20.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment