[TUNEPRO] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
30-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 5.42%
YoY- -25.02%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 492,806 467,411 455,374 472,973 533,032 562,856 525,501 -1.06%
PBT 8,430 -40,644 10,972 52,786 54,318 58,526 61,680 -28.21%
Tax -4,079 960 -7,003 -4,935 -1,315 -3,689 -2,180 11.00%
NP 4,351 -39,684 3,969 47,851 53,003 54,837 59,500 -35.32%
-
NP to SH -125 -36,565 2,095 36,724 48,980 50,469 55,822 -
-
Tax Rate 48.39% - 63.83% 9.35% 2.42% 6.30% 3.53% -
Total Cost 488,455 507,095 451,405 425,122 480,029 508,019 466,001 0.78%
-
Net Worth 541,267 533,749 571,337 571,337 533,749 503,679 481,126 1.98%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - 45,105 45,105 115,771 -
Div Payout % - - - - 92.09% 89.37% 207.39% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 541,267 533,749 571,337 571,337 533,749 503,679 481,126 1.98%
NOSH 752,009 751,759 751,759 751,759 751,759 751,759 751,759 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 0.88% -8.49% 0.87% 10.12% 9.94% 9.74% 11.32% -
ROE -0.02% -6.85% 0.37% 6.43% 9.18% 10.02% 11.60% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 65.55 62.18 60.57 62.92 70.90 74.87 69.90 -1.06%
EPS -0.02 -4.86 0.28 4.89 6.52 6.71 7.43 -
DPS 0.00 0.00 0.00 0.00 6.00 6.00 15.40 -
NAPS 0.72 0.71 0.76 0.76 0.71 0.67 0.64 1.98%
Adjusted Per Share Value based on latest NOSH - 751,759
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 65.57 62.19 60.59 62.93 70.93 74.89 69.92 -1.06%
EPS -0.02 -4.87 0.28 4.89 6.52 6.72 7.43 -
DPS 0.00 0.00 0.00 0.00 6.00 6.00 15.40 -
NAPS 0.7202 0.7102 0.7602 0.7602 0.7102 0.6702 0.6402 1.98%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.375 0.355 0.415 0.33 0.685 0.90 1.24 -
P/RPS 0.57 0.57 0.69 0.52 0.97 1.20 1.77 -17.20%
P/EPS -2,255.28 -7.30 148.92 6.76 10.51 13.41 16.70 -
EY -0.04 -13.70 0.67 14.80 9.51 7.46 5.99 -
DY 0.00 0.00 0.00 0.00 8.76 6.67 12.42 -
P/NAPS 0.52 0.50 0.55 0.43 0.96 1.34 1.94 -19.69%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 25/08/22 23/08/21 30/07/20 21/08/19 29/08/18 18/08/17 -
Price 0.425 0.33 0.435 0.275 0.655 0.86 1.01 -
P/RPS 0.65 0.53 0.72 0.44 0.92 1.15 1.44 -12.41%
P/EPS -2,555.98 -6.78 156.09 5.63 10.05 12.81 13.60 -
EY -0.04 -14.74 0.64 17.76 9.95 7.81 7.35 -
DY 0.00 0.00 0.00 0.00 9.16 6.98 15.25 -
P/NAPS 0.59 0.46 0.57 0.36 0.92 1.28 1.58 -15.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment