[PBSB] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -76.01%
YoY--%
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 107,605 73,241 44,961 19,753 80,952 0 -
PBT 15,635 7,918 4,399 1,004 6,586 0 -
Tax -1,311 -23 -18 -8 -2,435 0 -
NP 14,324 7,895 4,381 996 4,151 0 -
-
NP to SH 14,324 7,895 4,381 996 4,151 0 -
-
Tax Rate 8.39% 0.29% 0.41% 0.80% 36.97% - -
Total Cost 93,281 65,346 40,580 18,757 76,801 0 -
-
Net Worth 69,523 65,091 0 0 56,730 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 69,523 65,091 0 0 56,730 0 -
NOSH 34,936 34,995 34,992 34,947 34,591 0 -
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 13.31% 10.78% 9.74% 5.04% 5.13% 0.00% -
ROE 20.60% 12.13% 0.00% 0.00% 7.32% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 308.00 209.29 128.49 56.52 234.02 0.00 -
EPS 41.00 22.56 12.52 2.85 12.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.86 0.00 0.00 1.64 0.00 -
Adjusted Per Share Value based on latest NOSH - 34,947
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 17.69 12.04 7.39 3.25 13.31 0.00 -
EPS 2.36 1.30 0.72 0.16 0.68 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1143 0.107 0.00 0.00 0.0933 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/02/00 24/11/99 - - - - -
Price 5.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.62 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.20 0.00 0.00 0.00 0.00 0.00 -
EY 8.20 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment