[PBSB] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[PBSB] PBS BERHAD
Announcement Date
24-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 80.21%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 63,682 30,149 107,605 73,241 44,961 19,753 80,952 0.24%
PBT 9,507 4,861 15,635 7,918 4,399 1,004 6,586 -0.37%
Tax -2,452 -1,708 -1,311 -23 -18 -8 -2,435 -0.00%
NP 7,055 3,153 14,324 7,895 4,381 996 4,151 -0.53%
-
NP to SH 7,055 3,153 14,324 7,895 4,381 996 4,151 -0.53%
-
Tax Rate 25.79% 35.14% 8.39% 0.29% 0.41% 0.80% 36.97% -
Total Cost 56,627 26,996 93,281 65,346 40,580 18,757 76,801 0.30%
-
Net Worth 76,989 72,788 69,523 65,091 0 0 56,730 -0.30%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 76,989 72,788 69,523 65,091 0 0 56,730 -0.30%
NOSH 34,995 34,994 34,936 34,995 34,992 34,947 34,591 -0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 11.08% 10.46% 13.31% 10.78% 9.74% 5.04% 5.13% -
ROE 9.16% 4.33% 20.60% 12.13% 0.00% 0.00% 7.32% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 181.97 86.15 308.00 209.29 128.49 56.52 234.02 0.25%
EPS 20.16 9.01 41.00 22.56 12.52 2.85 12.00 -0.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.20 2.08 1.99 1.86 0.00 0.00 1.64 -0.29%
Adjusted Per Share Value based on latest NOSH - 35,010
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 10.47 4.96 17.69 12.04 7.39 3.25 13.31 0.24%
EPS 1.16 0.52 2.36 1.30 0.72 0.16 0.68 -0.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1266 0.1197 0.1143 0.107 0.00 0.00 0.0933 -0.30%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 4.16 5.74 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.29 6.66 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.63 63.71 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.85 1.57 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.76 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 18/08/00 26/05/00 29/02/00 24/11/99 - - - -
Price 4.47 5.00 5.00 0.00 0.00 0.00 0.00 -
P/RPS 2.46 5.80 1.62 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.17 55.49 12.20 0.00 0.00 0.00 0.00 -100.00%
EY 4.51 1.80 8.20 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 2.40 2.51 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment