[PBSB] YoY Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -4.02%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 122,484 129,984 120,596 79,012 -0.45%
PBT 1,204 19,452 19,444 4,016 1.24%
Tax -316 -6,452 -6,832 -32 -2.33%
NP 888 13,000 12,612 3,984 1.55%
-
NP to SH 888 13,000 12,612 3,984 1.55%
-
Tax Rate 26.25% 33.17% 35.14% 0.80% -
Total Cost 121,596 116,984 107,984 75,028 -0.49%
-
Net Worth 89,152 84,752 72,788 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 89,152 84,752 72,788 0 -100.00%
NOSH 35,238 35,021 34,994 34,947 -0.00%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.72% 10.00% 10.46% 5.04% -
ROE 1.00% 15.34% 17.33% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 347.59 371.15 344.61 226.09 -0.44%
EPS 2.52 37.12 36.04 11.40 1.56%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.42 2.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,947
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 20.14 21.37 19.83 12.99 -0.45%
EPS 0.15 2.14 2.07 0.66 1.53%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1466 0.1394 0.1197 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 1.83 1.20 5.74 0.00 -
P/RPS 0.53 0.32 1.67 0.00 -100.00%
P/EPS 72.62 3.23 15.93 0.00 -100.00%
EY 1.38 30.93 6.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.50 2.76 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/05/02 30/05/01 26/05/00 - -
Price 1.76 1.86 5.00 0.00 -
P/RPS 0.51 0.50 1.45 0.00 -100.00%
P/EPS 69.84 5.01 13.87 0.00 -100.00%
EY 1.43 19.96 7.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.77 2.40 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment