[OWG] QoQ Cumulative Quarter Result on 31-Mar-2014 [#3]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 43,786 19,222 83,084 0 0 0 -
PBT 9,579 4,053 20,061 0 0 0 -
Tax -2,333 -992 -5,515 0 0 0 -
NP 7,246 3,061 14,546 0 0 0 -
-
NP to SH 7,246 3,042 14,493 0 0 0 -
-
Tax Rate 24.36% 24.48% 27.49% - - - -
Total Cost 36,540 16,161 68,538 0 0 0 -
-
Net Worth 13,405,100 10,190,700 8,564,045 0 0 0 -
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 13,405,100 10,190,700 8,564,045 0 0 0 -
NOSH 18,115,000 15,210,000 13,175,454 0 0 0 -
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 16.55% 15.92% 17.51% 0.00% 0.00% 0.00% -
ROE 0.05% 0.03% 0.17% 0.00% 0.00% 0.00% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.24 0.13 0.63 0.00 0.00 0.00 -
EPS 0.04 0.02 0.11 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.67 0.65 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 9.54 4.19 18.11 0.00 0.00 0.00 -
EPS 1.58 0.66 3.16 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 29.2126 22.2077 18.6629 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/12/14 - - - - - -
Price 0.89 0.00 0.00 0.00 0.00 0.00 -
P/RPS 368.21 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2,225.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.04 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 24/02/15 15/12/14 - - - - -
Price 1.48 0.00 0.00 0.00 0.00 0.00 -
P/RPS 612.30 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3,700.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.03 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment