[PECCA] QoQ Cumulative Quarter Result on 31-Dec-2022 [#2]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 100.69%
YoY- 157.18%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 64,046 221,258 166,929 108,346 54,864 164,394 113,643 -31.74%
PBT 17,224 46,947 33,426 22,210 11,078 29,289 18,129 -3.35%
Tax -4,179 -11,521 -8,103 -5,449 -2,729 -6,448 -3,533 11.83%
NP 13,045 35,426 25,323 16,761 8,349 22,841 14,596 -7.20%
-
NP to SH 13,013 35,404 25,320 16,758 8,350 22,852 14,604 -7.39%
-
Tax Rate 24.26% 24.54% 24.24% 24.53% 24.63% 22.02% 19.49% -
Total Cost 51,001 185,832 141,606 91,585 46,515 141,553 99,047 -35.73%
-
Net Worth 218,242 212,829 199,523 196,065 187,359 189,535 179,545 13.88%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 7,517 20,749 5,112 - - 20,259 5,016 30.92%
Div Payout % 57.77% 58.61% 20.19% - - 88.65% 34.35% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 218,242 212,829 199,523 196,065 187,359 189,535 179,545 13.88%
NOSH 752,000 752,000 752,000 752,000 752,000 752,000 188,000 151.77%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 20.37% 16.01% 15.17% 15.47% 15.22% 13.89% 12.84% -
ROE 5.96% 16.63% 12.69% 8.55% 4.46% 12.06% 8.13% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 8.52 29.43 22.20 14.41 7.31 21.91 61.16 -73.09%
EPS 1.73 4.71 3.37 2.23 1.11 3.05 7.86 -63.51%
DPS 1.00 2.76 0.68 0.00 0.00 2.70 2.70 -48.39%
NAPS 0.2903 0.2831 0.2654 0.2608 0.2497 0.2526 0.9663 -55.11%
Adjusted Per Share Value based on latest NOSH - 752,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 8.52 29.42 22.20 14.41 7.30 21.86 15.11 -31.72%
EPS 1.73 4.71 3.37 2.23 1.11 3.04 1.94 -7.34%
DPS 1.00 2.76 0.68 0.00 0.00 2.69 0.67 30.57%
NAPS 0.2902 0.283 0.2653 0.2607 0.2491 0.252 0.2388 13.86%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.22 1.01 0.985 0.83 0.885 0.68 3.05 -
P/RPS 14.32 3.43 4.44 5.76 12.10 3.10 4.99 101.81%
P/EPS 70.48 21.45 29.25 37.23 79.53 22.33 38.81 48.79%
EY 1.42 4.66 3.42 2.69 1.26 4.48 2.58 -32.81%
DY 0.82 2.73 0.69 0.00 0.00 3.97 0.89 -5.30%
P/NAPS 4.20 3.57 3.71 3.18 3.54 2.69 3.16 20.86%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 16/11/23 29/08/23 30/05/23 28/02/23 23/11/22 29/08/22 26/05/22 -
Price 1.21 0.94 1.00 0.955 0.82 0.86 2.91 -
P/RPS 14.20 3.19 4.50 6.63 11.21 3.93 4.76 107.09%
P/EPS 69.90 19.96 29.69 42.84 73.69 28.24 37.02 52.70%
EY 1.43 5.01 3.37 2.33 1.36 3.54 2.70 -34.51%
DY 0.83 2.94 0.68 0.00 0.00 3.14 0.93 -7.29%
P/NAPS 4.17 3.32 3.77 3.66 3.28 3.40 3.01 24.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment