[PECCA] YoY Quarter Result on 30-Jun-2022 [#4]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 1.98%
YoY- 31623.08%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 54,994 54,329 50,751 29,640 15,177 35,900 29,185 11.12%
PBT 18,776 13,521 11,160 1,743 -552 4,005 3,223 34.10%
Tax -4,211 -3,418 -2,915 -1,721 -159 -1,123 -760 32.98%
NP 14,565 10,103 8,245 22 -711 2,882 2,463 34.43%
-
NP to SH 14,567 10,084 8,248 26 -715 2,866 2,514 33.98%
-
Tax Rate 22.43% 25.28% 26.12% 98.74% - 28.04% 23.58% -
Total Cost 40,429 44,226 42,506 29,618 15,888 33,018 26,722 7.13%
-
Net Worth 233,879 212,829 189,535 16,701,455 156,079 165,580 159,846 6.54%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 11,276 5,112 - - 2,911 - 5,520 12.63%
Div Payout % 77.41% 50.70% - - 0.00% - 219.58% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 233,879 212,829 189,535 16,701,455 156,079 165,580 159,846 6.54%
NOSH 752,000 752,000 752,000 188,000 188,000 188,000 188,000 25.96%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 26.48% 18.60% 16.25% 0.07% -4.68% 8.03% 8.44% -
ROE 6.23% 4.74% 4.35% 0.00% -0.46% 1.73% 1.57% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 7.32 7.23 6.76 16.16 8.55 19.58 15.86 -12.08%
EPS 1.94 1.34 1.10 0.01 0.40 1.56 1.37 5.96%
DPS 1.50 0.68 0.00 0.00 1.64 0.00 3.00 -10.90%
NAPS 0.3111 0.2831 0.2526 91.03 0.8792 0.903 0.8687 -15.71%
Adjusted Per Share Value based on latest NOSH - 752,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 7.31 7.22 6.75 3.94 2.02 4.77 3.88 11.12%
EPS 1.94 1.34 1.10 0.00 -0.10 0.38 0.33 34.30%
DPS 1.50 0.68 0.00 0.00 0.39 0.00 0.73 12.74%
NAPS 0.311 0.283 0.252 22.2094 0.2076 0.2202 0.2126 6.53%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.31 1.01 0.68 4.18 0.91 1.16 0.87 -
P/RPS 17.91 13.98 10.05 25.87 10.64 5.92 5.49 21.76%
P/EPS 67.61 75.30 61.86 29,496.65 -225.94 74.22 63.68 1.00%
EY 1.48 1.33 1.62 0.00 -0.44 1.35 1.57 -0.97%
DY 1.15 0.67 0.00 0.00 1.80 0.00 3.45 -16.71%
P/NAPS 4.21 3.57 2.69 0.05 1.04 1.28 1.00 27.04%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 29/08/23 29/08/22 13/09/21 28/08/20 23/08/19 23/08/18 -
Price 1.25 0.94 0.86 2.97 1.13 1.27 0.89 -
P/RPS 17.09 13.01 12.71 18.38 13.22 6.49 5.61 20.38%
P/EPS 64.51 70.08 78.24 20,958.15 -280.56 81.25 65.14 -0.16%
EY 1.55 1.43 1.28 0.00 -0.36 1.23 1.54 0.10%
DY 1.20 0.72 0.00 0.00 1.45 0.00 3.37 -15.79%
P/NAPS 4.02 3.32 3.40 0.03 1.29 1.41 1.02 25.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment