[PECCA] QoQ Cumulative Quarter Result on 31-Mar-2023 [#3]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 51.09%
YoY- 73.38%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 128,804 64,046 221,258 166,929 108,346 54,864 164,394 -14.97%
PBT 35,045 17,224 46,947 33,426 22,210 11,078 29,289 12.66%
Tax -8,611 -4,179 -11,521 -8,103 -5,449 -2,729 -6,448 21.20%
NP 26,434 13,045 35,426 25,323 16,761 8,349 22,841 10.20%
-
NP to SH 26,393 13,013 35,404 25,320 16,758 8,350 22,852 10.05%
-
Tax Rate 24.57% 24.26% 24.54% 24.24% 24.53% 24.63% 22.02% -
Total Cost 102,370 51,001 185,832 141,606 91,585 46,515 141,553 -19.38%
-
Net Worth 224,106 218,242 212,829 199,523 196,065 187,359 189,535 11.78%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 15,035 7,517 20,749 5,112 - - 20,259 -17.98%
Div Payout % 56.97% 57.77% 58.61% 20.19% - - 88.65% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 224,106 218,242 212,829 199,523 196,065 187,359 189,535 11.78%
NOSH 752,000 752,000 752,000 752,000 752,000 752,000 752,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 20.52% 20.37% 16.01% 15.17% 15.47% 15.22% 13.89% -
ROE 11.78% 5.96% 16.63% 12.69% 8.55% 4.46% 12.06% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.13 8.52 29.43 22.20 14.41 7.31 21.91 -15.09%
EPS 3.51 1.73 4.71 3.37 2.23 1.11 3.05 9.78%
DPS 2.00 1.00 2.76 0.68 0.00 0.00 2.70 -18.08%
NAPS 0.2981 0.2903 0.2831 0.2654 0.2608 0.2497 0.2526 11.64%
Adjusted Per Share Value based on latest NOSH - 752,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.13 8.52 29.42 22.20 14.41 7.30 21.86 -14.96%
EPS 3.51 1.73 4.71 3.37 2.23 1.11 3.04 10.02%
DPS 2.00 1.00 2.76 0.68 0.00 0.00 2.69 -17.88%
NAPS 0.298 0.2902 0.283 0.2653 0.2607 0.2491 0.252 11.79%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.30 1.22 1.01 0.985 0.83 0.885 0.68 -
P/RPS 7.59 14.32 3.43 4.44 5.76 12.10 3.10 81.36%
P/EPS 37.03 70.48 21.45 29.25 37.23 79.53 22.33 39.97%
EY 2.70 1.42 4.66 3.42 2.69 1.26 4.48 -28.58%
DY 1.54 0.82 2.73 0.69 0.00 0.00 3.97 -46.71%
P/NAPS 4.36 4.20 3.57 3.71 3.18 3.54 2.69 37.86%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 16/11/23 29/08/23 30/05/23 28/02/23 23/11/22 29/08/22 -
Price 1.34 1.21 0.94 1.00 0.955 0.82 0.86 -
P/RPS 7.82 14.20 3.19 4.50 6.63 11.21 3.93 58.00%
P/EPS 38.17 69.90 19.96 29.69 42.84 73.69 28.24 22.17%
EY 2.62 1.43 5.01 3.37 2.33 1.36 3.54 -18.13%
DY 1.49 0.83 2.94 0.68 0.00 0.00 3.14 -39.07%
P/NAPS 4.50 4.17 3.32 3.77 3.66 3.28 3.40 20.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment