[MYNEWS] QoQ Cumulative Quarter Result on 31-Jul-2020 [#3]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
29-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jul-2020 [#3]
Profit Trend
QoQ- -301.64%
YoY- -117.21%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Cumulative Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 202,616 98,651 489,992 374,163 264,068 140,577 528,523 -47.25%
PBT -21,582 -10,127 -13,142 -6,214 1,600 5,086 33,052 -
Tax -873 -458 -2,130 -1,788 -2,270 -2,050 -8,884 -78.73%
NP -22,455 -10,585 -15,272 -8,002 -670 3,036 24,168 -
-
NP to SH -19,260 -8,940 -9,214 -4,069 2,018 4,351 26,819 -
-
Tax Rate - - - - 141.88% 40.31% 26.88% -
Total Cost 225,071 109,236 505,264 382,165 264,738 137,541 504,355 -41.63%
-
Net Worth 266,040 272,861 286,504 293,326 300,147 306,969 300,147 -7.73%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - - - - - - 6,821 -
Div Payout % - - - - - - 25.44% -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 266,040 272,861 286,504 293,326 300,147 306,969 300,147 -7.73%
NOSH 682,154 682,154 682,154 682,154 682,154 682,154 682,154 0.00%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin -11.08% -10.73% -3.12% -2.14% -0.25% 2.16% 4.57% -
ROE -7.24% -3.28% -3.22% -1.39% 0.67% 1.42% 8.94% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 29.70 14.46 71.83 54.85 38.71 20.61 77.48 -47.26%
EPS -2.82 -1.31 -1.35 -0.60 0.30 0.64 3.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.39 0.40 0.42 0.43 0.44 0.45 0.44 -7.73%
Adjusted Per Share Value based on latest NOSH - 682,154
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 26.96 13.13 65.19 49.78 35.13 18.70 70.32 -47.25%
EPS -2.56 -1.19 -1.23 -0.54 0.27 0.58 3.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.91 -
NAPS 0.354 0.363 0.3812 0.3903 0.3993 0.4084 0.3993 -7.72%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 0.93 0.58 0.555 0.68 0.865 0.87 1.33 -
P/RPS 3.13 4.01 0.77 1.24 2.23 4.22 1.72 49.10%
P/EPS -32.94 -44.26 -41.09 -114.00 292.40 136.40 33.83 -
EY -3.04 -2.26 -2.43 -0.88 0.34 0.73 2.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.75 -
P/NAPS 2.38 1.45 1.32 1.58 1.97 1.93 3.02 -14.69%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 25/06/21 25/03/21 21/12/20 29/09/20 26/06/20 23/03/20 19/12/19 -
Price 0.885 0.895 0.685 0.62 0.685 0.595 1.16 -
P/RPS 2.98 6.19 0.95 1.13 1.77 2.89 1.50 58.09%
P/EPS -31.35 -68.29 -50.71 -103.94 231.55 93.28 29.51 -
EY -3.19 -1.46 -1.97 -0.96 0.43 1.07 3.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.86 -
P/NAPS 2.27 2.24 1.63 1.44 1.56 1.32 2.64 -9.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment