[MYNEWS] QoQ Cumulative Quarter Result on 31-Jan-2021 [#1]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
25-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jan-2021 [#1]
Profit Trend
QoQ- 2.97%
YoY- -305.47%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Cumulative Result
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Revenue 400,587 296,503 202,616 98,651 489,992 374,163 264,068 31.92%
PBT -53,725 -37,881 -21,582 -10,127 -13,142 -6,214 1,600 -
Tax 3,970 -1,286 -873 -458 -2,130 -1,788 -2,270 -
NP -49,755 -39,167 -22,455 -10,585 -15,272 -8,002 -670 1652.93%
-
NP to SH -43,066 -34,177 -19,260 -8,940 -9,214 -4,069 2,018 -
-
Tax Rate - - - - - - 141.88% -
Total Cost 450,342 335,670 225,071 109,236 505,264 382,165 264,738 42.36%
-
Net Worth 245,575 245,575 266,040 272,861 286,504 293,326 300,147 -12.48%
Dividend
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Net Worth 245,575 245,575 266,040 272,861 286,504 293,326 300,147 -12.48%
NOSH 682,154 682,154 682,154 682,154 682,154 682,154 682,154 0.00%
Ratio Analysis
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
NP Margin -12.42% -13.21% -11.08% -10.73% -3.12% -2.14% -0.25% -
ROE -17.54% -13.92% -7.24% -3.28% -3.22% -1.39% 0.67% -
Per Share
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 58.72 43.47 29.70 14.46 71.83 54.85 38.71 31.92%
EPS -6.31 -5.01 -2.82 -1.31 -1.35 -0.60 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.36 0.39 0.40 0.42 0.43 0.44 -12.48%
Adjusted Per Share Value based on latest NOSH - 682,154
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 53.30 39.45 26.96 13.13 65.19 49.78 35.13 31.93%
EPS -5.73 -4.55 -2.56 -1.19 -1.23 -0.54 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3267 0.3267 0.354 0.363 0.3812 0.3903 0.3993 -12.48%
Price Multiplier on Financial Quarter End Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 -
Price 0.93 0.855 0.93 0.58 0.555 0.68 0.865 -
P/RPS 1.58 1.97 3.13 4.01 0.77 1.24 2.23 -20.47%
P/EPS -14.73 -17.07 -32.94 -44.26 -41.09 -114.00 292.40 -
EY -6.79 -5.86 -3.04 -2.26 -2.43 -0.88 0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 2.38 2.38 1.45 1.32 1.58 1.97 19.64%
Price Multiplier on Announcement Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 23/12/21 27/09/21 25/06/21 25/03/21 21/12/20 29/09/20 26/06/20 -
Price 0.865 0.905 0.885 0.895 0.685 0.62 0.685 -
P/RPS 1.47 2.08 2.98 6.19 0.95 1.13 1.77 -11.61%
P/EPS -13.70 -18.06 -31.35 -68.29 -50.71 -103.94 231.55 -
EY -7.30 -5.54 -3.19 -1.46 -1.97 -0.96 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.51 2.27 2.24 1.63 1.44 1.56 33.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment