[KIPREIT] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Stock
[KIPREIT] KIP REAL ESTATE INVESTMENT TRUST
Announcement Date
26-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 51.18%
YoY- -9.47%
Quarter Report
Latest QR
Upcoming QR
KIPREIT's Result
KIPREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 57,640 38,224 18,490 63,065 46,860 31,217 15,592 138.89%
PBT 36,880 27,773 18,545 34,049 22,522 15,156 7,260 195.21%
Tax 0 0 0 0 0 0 0 -
NP 36,880 27,773 18,545 34,049 22,522 15,156 7,260 195.21%
-
NP to SH 36,880 27,773 18,545 34,049 22,522 15,156 7,260 195.21%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 20,760 10,451 -55 29,016 24,338 16,061 8,332 83.68%
-
Net Worth 522,530 522,278 520,004 509,140 505,198 505,704 505,097 2.28%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 23,496 - - - - - - -
Div Payout % 63.71% - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 522,530 522,278 520,004 509,140 505,198 505,704 505,097 2.28%
NOSH 505,300 505,300 505,300 505,300 505,300 505,300 505,300 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 63.98% 72.66% 100.30% 53.99% 48.06% 48.55% 46.56% -
ROE 7.06% 5.32% 3.57% 6.69% 4.46% 3.00% 1.44% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 11.41 7.56 3.66 12.48 9.27 6.18 3.09 138.71%
EPS 7.30 5.50 3.67 6.74 4.46 3.00 1.44 194.81%
DPS 4.65 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0341 1.0336 1.0291 1.0076 0.9998 1.0008 0.9996 2.28%
Adjusted Per Share Value based on latest NOSH - 505,300
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.22 4.79 2.32 7.90 5.87 3.91 1.95 139.14%
EPS 4.62 3.48 2.32 4.26 2.82 1.90 0.91 195.10%
DPS 2.94 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6543 0.654 0.6511 0.6375 0.6326 0.6332 0.6325 2.28%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.765 0.86 0.83 0.84 0.885 0.75 0.835 -
P/RPS 6.71 11.37 22.68 6.73 9.54 12.14 27.06 -60.49%
P/EPS 10.48 15.65 22.62 12.47 19.86 25.00 58.12 -68.04%
EY 9.54 6.39 4.42 8.02 5.04 4.00 1.72 213.01%
DY 6.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.83 0.81 0.83 0.89 0.75 0.84 -8.09%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 23/04/20 16/01/20 17/10/19 26/07/19 18/04/19 15/01/19 15/10/18 -
Price 0.79 0.90 0.845 0.835 0.87 0.805 0.825 -
P/RPS 6.93 11.90 23.09 6.69 9.38 13.03 26.74 -59.31%
P/EPS 10.82 16.37 23.02 12.39 19.52 26.84 57.42 -67.09%
EY 9.24 6.11 4.34 8.07 5.12 3.73 1.74 204.07%
DY 5.89 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.87 0.82 0.83 0.87 0.80 0.83 -5.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment