[KIPREIT] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[KIPREIT] KIP REAL ESTATE INVESTMENT TRUST
Announcement Date
18-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 48.6%
YoY- -10.67%
Quarter Report
Latest QR
Upcoming QR
KIPREIT's Result
KIPREIT's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 38,224 18,490 63,065 46,860 31,217 15,592 62,773 -28.09%
PBT 27,773 18,545 34,049 22,522 15,156 7,260 37,610 -18.25%
Tax 0 0 0 0 0 0 0 -
NP 27,773 18,545 34,049 22,522 15,156 7,260 37,610 -18.25%
-
NP to SH 27,773 18,545 34,049 22,522 15,156 7,260 37,610 -18.25%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 10,451 -55 29,016 24,338 16,061 8,332 25,163 -44.24%
-
Net Worth 522,278 520,004 509,140 505,198 505,704 505,097 506,967 1.99%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 522,278 520,004 509,140 505,198 505,704 505,097 506,967 1.99%
NOSH 505,300 505,300 505,300 505,300 505,300 505,300 505,300 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 72.66% 100.30% 53.99% 48.06% 48.55% 46.56% 59.91% -
ROE 5.32% 3.57% 6.69% 4.46% 3.00% 1.44% 7.42% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 7.56 3.66 12.48 9.27 6.18 3.09 12.42 -28.11%
EPS 5.50 3.67 6.74 4.46 3.00 1.44 7.44 -18.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0336 1.0291 1.0076 0.9998 1.0008 0.9996 1.0033 1.99%
Adjusted Per Share Value based on latest NOSH - 505,300
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 4.79 2.32 7.90 5.87 3.91 1.95 7.86 -28.05%
EPS 3.48 2.32 4.26 2.82 1.90 0.91 4.71 -18.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.654 0.6511 0.6375 0.6326 0.6332 0.6325 0.6348 2.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.86 0.83 0.84 0.885 0.75 0.835 0.80 -
P/RPS 11.37 22.68 6.73 9.54 12.14 27.06 6.44 45.92%
P/EPS 15.65 22.62 12.47 19.86 25.00 58.12 10.75 28.36%
EY 6.39 4.42 8.02 5.04 4.00 1.72 9.30 -22.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.81 0.83 0.89 0.75 0.84 0.80 2.47%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 16/01/20 17/10/19 26/07/19 18/04/19 15/01/19 15/10/18 26/07/18 -
Price 0.90 0.845 0.835 0.87 0.805 0.825 0.82 -
P/RPS 11.90 23.09 6.69 9.38 13.03 26.74 6.60 47.97%
P/EPS 16.37 23.02 12.39 19.52 26.84 57.42 11.02 30.09%
EY 6.11 4.34 8.07 5.12 3.73 1.74 9.08 -23.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.82 0.83 0.87 0.80 0.83 0.82 4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment