[KIPREIT] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[KIPREIT] KIP REAL ESTATE INVESTMENT TRUST
Announcement Date
29-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 102.5%
YoY- 24.31%
Quarter Report
Latest QR
Upcoming QR
KIPREIT's Result
KIPREIT's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 26,705 102,159 69,519 44,972 22,367 83,750 61,359 -42.48%
PBT 10,081 47,314 31,267 21,038 10,389 60,792 27,452 -48.62%
Tax 0 0 0 0 0 0 0 -
NP 10,081 47,314 31,267 21,038 10,389 60,792 27,452 -48.62%
-
NP to SH 10,081 47,314 31,267 21,038 10,389 60,792 27,452 -48.62%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 16,624 54,845 38,252 23,934 11,978 22,958 33,907 -37.74%
-
Net Worth 675,543 677,647 671,460 670,842 659,719 659,962 636,019 4.08%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 9,403 41,200 29,075 19,177 9,398 37,594 26,264 -49.48%
Div Payout % 93.28% 87.08% 92.99% 91.16% 90.47% 61.84% 95.68% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 675,543 677,647 671,460 670,842 659,719 659,962 636,019 4.08%
NOSH 618,629 618,629 618,629 618,629 606,360 606,360 606,360 1.34%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 37.75% 46.31% 44.98% 46.78% 46.45% 72.59% 44.74% -
ROE 1.49% 6.98% 4.66% 3.14% 1.57% 9.21% 4.32% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.32 16.51 11.24 7.27 3.69 13.81 10.40 -44.23%
EPS 1.62 7.72 5.11 3.46 1.71 10.47 4.80 -51.42%
DPS 1.52 6.66 4.70 3.10 1.55 6.20 4.45 -51.04%
NAPS 1.092 1.0954 1.0854 1.0844 1.088 1.0884 1.0776 0.88%
Adjusted Per Share Value based on latest NOSH - 618,629
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.34 12.79 8.70 5.63 2.80 10.49 7.68 -42.51%
EPS 1.26 5.92 3.92 2.63 1.30 7.61 3.44 -48.71%
DPS 1.18 5.16 3.64 2.40 1.18 4.71 3.29 -49.42%
NAPS 0.8459 0.8485 0.8408 0.84 0.8261 0.8264 0.7964 4.09%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.915 0.895 0.89 0.895 0.89 0.90 0.905 -
P/RPS 21.20 5.42 7.92 12.31 24.13 6.52 8.71 80.65%
P/EPS 56.15 11.70 17.61 26.32 51.95 8.98 19.46 102.28%
EY 1.78 8.55 5.68 3.80 1.93 11.14 5.14 -50.59%
DY 1.66 7.44 5.28 3.46 1.74 6.89 4.92 -51.43%
P/NAPS 0.84 0.82 0.82 0.83 0.82 0.83 0.84 0.00%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/10/24 25/07/24 23/04/24 29/01/24 20/10/23 25/07/23 19/04/23 -
Price 0.93 0.905 0.90 0.885 0.895 0.90 0.905 -
P/RPS 21.54 5.48 8.01 12.17 24.26 6.52 8.71 82.57%
P/EPS 57.07 11.83 17.81 26.02 52.24 8.98 19.46 104.48%
EY 1.75 8.45 5.62 3.84 1.91 11.14 5.14 -51.14%
DY 1.63 7.36 5.22 3.50 1.73 6.89 4.92 -52.02%
P/NAPS 0.85 0.83 0.83 0.82 0.82 0.83 0.84 0.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment