[TJSETIA] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[TJSETIA] TUJU SETIA BERHAD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 95.34%
YoY- 65.53%
Quarter Report
Latest QR
Upcoming QR
TJSETIA's Result
TJSETIA's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 133,471 585,967 464,394 313,696 149,246 393,302 256,848 -35.33%
PBT 775 -10,150 2,431 2,519 1,285 -44,895 -40,283 -
Tax -254 1,234 -745 -718 -363 11,360 10,475 -
NP 521 -8,916 1,686 1,801 922 -33,535 -29,808 -
-
NP to SH 521 -8,916 1,686 1,801 922 -33,535 -29,808 -
-
Tax Rate 32.77% - 30.65% 28.50% 28.25% - - -
Total Cost 132,950 594,883 462,708 311,895 148,324 426,837 286,656 -40.05%
-
Net Worth 63,365 63,365 72,870 72,870 72,870 72,870 76,038 -11.43%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 63,365 63,365 72,870 72,870 72,870 72,870 76,038 -11.43%
NOSH 316,828 316,828 316,828 316,828 316,828 316,828 316,828 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 0.39% -1.52% 0.36% 0.57% 0.62% -8.53% -11.61% -
ROE 0.82% -14.07% 2.31% 2.47% 1.27% -46.02% -39.20% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 42.13 184.95 146.58 99.01 47.11 124.14 81.07 -35.33%
EPS 0.16 -2.81 0.53 0.57 0.29 -10.58 -9.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.23 0.23 0.23 0.23 0.24 -11.43%
Adjusted Per Share Value based on latest NOSH - 316,828
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 38.30 168.13 133.25 90.01 42.82 112.85 73.70 -35.33%
EPS 0.15 -2.56 0.48 0.52 0.26 -9.62 -8.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1818 0.1818 0.2091 0.2091 0.2091 0.2091 0.2182 -11.44%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.205 0.21 0.235 0.185 0.20 0.24 0.265 -
P/RPS 0.49 0.11 0.16 0.19 0.42 0.19 0.33 30.12%
P/EPS 124.66 -7.46 44.16 32.54 68.73 -2.27 -2.82 -
EY 0.80 -13.40 2.26 3.07 1.46 -44.10 -35.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.05 1.02 0.80 0.87 1.04 1.10 -4.28%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 28/02/24 27/11/23 23/08/23 29/05/23 27/02/23 23/11/22 -
Price 0.27 0.21 0.215 0.235 0.185 0.22 0.26 -
P/RPS 0.64 0.11 0.15 0.24 0.39 0.18 0.32 58.67%
P/EPS 164.19 -7.46 40.40 41.34 63.57 -2.08 -2.76 -
EY 0.61 -13.40 2.48 2.42 1.57 -48.11 -36.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.05 0.93 1.02 0.80 0.96 1.08 16.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment